| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 1,100 | 1,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK USD0.001 CL C (GOOG) | 56,753 | 200,832 |
| ALPHABET INC CAPITAL STOCK USD0.001 CL A (GOOGL) | 56,658 | 200,320 |
| AMAZON COM INC COM (AMZN) | 153,007 | 276,984 |
| APPLE INC COM STK (AAPL) | 171,548 | 572,809 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS'B' (BRK.B) | 7,679 | 21,614 |
| BOEING CO COM (BA) | 14,887 | 16,284 |
| BROADCOM INC COM (AVGO) | 3,968 | 48,454 |
| CATERPILLAR INC., COMMON STOCK, NO PAR (CAT) | 25,083 | 70,463 |
| CHEVRON CORP COM (CVX) | 24,765 | 23,319 |
| CHIPOTLE MEXICAN GRILL INC COM STK (CMG) | 17,419 | 33,300 |
| COSTCO WHOLESALE CORP NEW COM (COST) | 43,080 | 119,865 |
| ELI LILLY & CO COM (LLY) | 29,031 | 87,049 |
| EXXON MOBIL CORP COM (XOM) | 22,290 | 39,833 |
| FREEPORT-MCMORAN INC (FCX) | 9,893 | 20,925 |
| GOLDMAN SACHS GROUP INC COM (GS) | 19,720 | 58,014 |
| HOME DEPOT INC., COMMON STOCK, $.05 PAR (HD) | 27,284 | 39,916 |
| HONEYWELL INTL INC COM STK (HON) | 23,653 | 23,411 |
| INTUIT COM (INTU) | 9,755 | 18,548 |
| JPMORGAN CHASE & CO COM (JPM) | 37,153 | 83,777 |
| MASTERCARD INC CL A (MA) | 22,931 | 52,521 |
| MERCK & CO INC NEW COM (MRK) | 8,939 | 11,684 |
| META PLATFORMS INC (META) | 59,519 | 170,303 |
| MFC ETF I SHARES MSCI EAFE (EFA) | 931,216 | 1,551,653 |
| MFC ISHARES CORE S&P MID-CAP ETF (IJH) | 246,557 | 538,230 |
| MFC ISHARES RUSSELL 2000 ETF(IWM) | 246,192 | 277,668 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P (SPY) | 2,187,158 | 5,777,908 |
| MICROSOFT CORP COM (MSFT) | 148,665 | 423,168 |
| MORGAN STANLEY COM STK USD0.01 (MS) | 24,948 | 45,803 |
| NETFLIX INC COM STK (NFLX) | 45,352 | 99,386 |
| NVIDIA CORP COM (NVDA) | 38,549 | 186,500 |
| PAYPAL HLDGS INC COM (PYPL) | 34,909 | 13,953 |
| SALESFORCE INC COM USD0.001 (CRM) | 29,163 | 41,856 |
| STARBUCKS CORP COM (SBUX) | 19,149 | 23,831 |
| SYNOPSYS INC COM (SNPS) | 3,355 | 10,804 |
| TARGET CORP COM STK (TGT) | 17,295 | 14,369 |
| THERMO FISHER CORP (TMO) | 20,256 | 28,393 |
| UNITEDHEALTH GROUP INC COM (UNH) | 4,350 | 7,262 |
| VISA INC COM CL A STK (V) | 18,678 | 36,825 |
| WALMART INC COM (WMT) | 23,131 | 53,477 |
| WALT DISNEY CO (DIS) | 16,341 | 15,586 |
| ROCKET LAB CORP CMN (RKLB) | 318,320 | 7,049,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 150 | 0 | 0 | |
| IL FILING FEES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| UNRECONCILLED DIFFERENCE | 1,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 74,811 | 74,811 | 0 | |
| MANAGEMENT FEE | 16,500 | 8,250 | 8,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,846 | 2,846 | 0 | |
| FEDERAL EXCISE TAX | 115,000 | 0 | 0 |