| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,428 | 7,428 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 09BUILDING IMPROVEMENTS | 2009-07-01 | 79,970 | 31,701 | SL | 39 | 2,051 | 0 | 0 | |
| 10AIR CONDITIONER | 2010-02-16 | 4,862 | 1,861 | SL | 39 | 125 | 0 | 0 | |
| 12TERRACES & TILE | 2012-06-30 | 35,975 | 29,978 | SL | 15 | 2,398 | 0 | 0 | |
| 12TERRACES & TILE | 2012-11-30 | 36,884 | 29,713 | SL | 15 | 2,459 | 0 | 0 | |
| 13TERRACES & TILE | 2013-11-28 | 76,770 | 56,725 | SL | 15 | 5,118 | 0 | 0 | |
| 14TERRACES | 2014-04-29 | 26,856 | 19,095 | SL | 15 | 1,790 | 0 | 0 | |
| 14TERRACES | 2014-07-16 | 21,921 | 15,221 | SL | 15 | 1,461 | 0 | 0 | |
| 16TERRACES | 2016-05-31 | 62,129 | 35,552 | SL | 15 | 4,142 | 0 | 0 | |
| 17TERRACES PLYMOUTH | 2017-10-31 | 43,824 | 20,940 | SL | 15 | 2,922 | 0 | 0 | |
| 19TERRACES | 2019-12-01 | 96,421 | 40,198 | ALT | 15 | 5,689 | 0 | 0 | |
| TERRACES | 2023-06-06 | 125,474 | 18,194 | ALT | 15 | 10,728 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIP | 89,317 | 40,222 | 49,095 | 0 |
| REAL ESTATE | 4,418,774 | 0 | 4,418,774 | 4,418,774 |
| LEASEHOLD IMPROVEMENTS | 526,255 | 302,323 | 223,932 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASUAL LABOR | 2,560 | 2,560 | 0 | 0 |
| INSURANCE | 20,924 | 20,924 | 0 | 0 |
| OFFICE EXPENSES | 199 | 199 | 0 | 0 |
| REPAIRS & MAINTENANCE | 8,599 | 8,599 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USDA CRP INCOME | 18,345 | 18,345 | 18,345 |
| PATRONAGE DIVIDENDS | 6,431 | 6,431 | 6,431 |
| CROP SALES | 182,941 | 182,941 | 182,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 ESTIMATED TAX 2025 | 2,014 | 2,014 | 0 | 0 |
| REAL ESTATE TAXES PAID | 7,022 | 7,022 | 0 | 0 |