| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND COMMO | 64,259 | 65,231 |
| 464287507 ISHARES CORE S&P MID | 38,490 | 82,368 |
| 464287655 ISHARES TR RUSSELL 2 | 30,831 | 66,217 |
| 921943858 VANGUARD FTSE DEVELO | 69,294 | 109,010 |
| 693390841 PIMCO HIGH YIELD FD | 14,282 | 13,236 |
| 207543877 SMALL CAP GROWTH LEA | 23,938 | 26,213 |
| 29099J109 EMERGING MARKETS STO | 54,430 | 52,915 |
| 303995997 SMALL CAP VALUE COMM | 36,455 | 38,623 |
| 323991307 MID CAP GROWTH COMMO | 48,983 | 48,016 |
| 45399C107 DIVIDEND INCOME COMM | 215,579 | 210,623 |
| 99Z466197 INTERNATIONAL FOCUSE | 46,108 | 51,906 |
| 922042858 VANGUARD FTSE EMERGI | 35,343 | 49,298 |
| 922908363 VANGUARD 500 INDEX F | 73,999 | 237,682 |
| 00203H859 AQR MANAGED FUTURES | 11,414 | 12,145 |
| 62827P816 CATALYST MILLBURN HE | 33,422 | 40,536 |
| 00142R539 INVESCO BALANCED RIS | ||
| 99Z665806 MID CAP VALUE COMMON | 47,902 | 48,583 |
| 25264S833 DIAMOND HILL LONG SH | 38,775 | 45,181 |
| 74256W584 PRINCIPAL MIDCAP FUN | 24,274 | 40,981 |
| 09260B374 BLACKROCK STRATEGIC | 62,246 | 62,757 |
| 92206C680 VANGUARD RUSSELL 100 | 25,308 | 44,439 |
| 94988A692 ALLSPRING ABSOLUTE R | 25,326 | 27,680 |
| 589509207 THE MERGER FUND CL I | 68,315 | 66,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 8,136 | 8,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 253 | 253 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 253 | 253 | 0 | |
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,705 | 2,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,528 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 248 | 248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |