| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN | 1,575 | 1,575 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE CORE FIXED IN | AT COST | 1,009,835 | 1,020,032 |
| FIDELITY U.S. BOND INDEX | AT COST | 989,378 | 990,985 |
| GUGGENHEIM TOTAL RETURN | AT COST | 1,314,213 | 1,270,807 |
| PIMCO INCOME INSTL | AT COST | 495,282 | 523,436 |
| AMERICAN FUNDS EUROPACIF | AT COST | ||
| FIDELITY EMERGING MARKET | AT COST | 462,028 | 603,892 |
| FIDELITY INTERNATIONAL INDEX | AT COST | 1,876,484 | 2,494,913 |
| GMO QUALITY I | AT COST | 378,924 | 488,742 |
| JPMORGAN LARGE CAP GROWTH | AT COST | 760,395 | 1,118,381 |
| SCHWAB FUNDAMENTAL US LA | AT COST | 1,505,667 | 1,968,407 |
| SCHWAB TOTAL STOCK MARKE | AT COST | 3,185,632 | 5,195,211 |
| ISHARES CORE S&P MID CAP 400 | AT COST | 352,002 | 395,670 |
| ISHARES 7-10 YEAR TRSURY | AT COST | 1,274,399 | 1,229,406 |
| VANGUARD INTERNATNL HGH | AT COST | 547,103 | 657,270 |
| VANGUARD MEGA CAP ETF | AT COST | 358,073 | 456,375 |
| VANGUARD SMALL CAP VALUE | AT COST | ||
| DODGE & COX INTERNATIONAL | AT COST | 836,236 | 912,551 |
| MFS INTERNATIONAL GROWTH I | AT COST | 901,975 | 916,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,234 | 1,234 | ||
| LICENSES AND FEES | 10 | 10 | ||
| MEMBERSHIPS AND DUES | 15 | 15 | ||
| Postage | 98 | 98 | ||
| WEBSITE HOSTING | 212 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 50,000 | 50,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 29,725 | 29,725 | ||
| FOREIGN TAXES | 9,598 | 9,598 |