| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN BLOOMBERG ALL COMMODI | 3,935 | 3,613 |
| AQR DIVERSIFIED ARB I | 33,883 | 36,730 |
| AQR LONG-SHORT EQUITY FUND CLA | 24,541 | 37,838 |
| AQR MANAGED FUTURES FUND CL I | 34,214 | 36,774 |
| BLACKROCK EVENT DRIVEN EQUITY | 35,315 | 37,123 |
| CALAMOS MARKET NEUTRAL FD CL I | 33,244 | 37,203 |
| CATALYST MILLBURN HEDGE STRATE | 34,080 | 37,629 |
| DB X TRACKERS MSCI EAFE HEDGED | 7,232 | 8,756 |
| DOUBLELINE TOTAL RETURN BOND | 148,037 | 147,569 |
| EATON VANCE GLOBAL MACRO ABSOL | 35,254 | 35,737 |
| FEDERATED INSTI HIGH YIELD BD | 29,029 | 29,391 |
| FRANKLIN FTSE INDIA ETF | 2,842 | 3,010 |
| GLOBAL X MLP & ENERGY INFRASTR | 4,917 | 6,356 |
| GLOBAL X US INFRASTRUCTURE DEV | 4,482 | 5,257 |
| GOTHAM ABSOLUTE RETURN FUND | 30,398 | 34,956 |
| INVESCO S&P GLOBAL WATER INDEX | 4,266 | 5,293 |
| INVESCO TAXABLE MUNICIPAL BOND | 121,406 | 117,504 |
| ISHARES CORE MSCI EAFE ETF | 41,883 | 53,229 |
| ISHARES CURRENCY HEDGE MSCI EM | 4,649 | 5,840 |
| ISHARES EDGE MSCI INTL MOMENTU | 13,839 | 17,509 |
| ISHARES EDGE MSCI INTL QUALITY | 19,434 | 23,634 |
| ISHARES EDGE MSCI USA SIZE FAC | 68,041 | 88,056 |
| ISHARES GOLD TR | 17,174 | 37,338 |
| ISHARES MSCI CANADA INDEX FD | 13,012 | 18,336 |
| ISHARES MSCI EMERGING MARKETS | 18,488 | 24,711 |
| ISHARES MSCI USA MIN VOLATILIT | 27,335 | 35,028 |
| ISHARES MSCI USA MOMENTUM FACT | 18,036 | 26,283 |
| ISHARES MSCI USA QUALITY FACTO | 70,916 | 107,255 |
| ISHARES MSCI-JAPAN | 13,686 | 17,198 |
| ISHARES RUSSELL TOP 200 ETF | 81,868 | 107,497 |
| ISHARES S&P GLOBAL TIMBER & FO | 2,352 | 2,160 |
| ISHARES ULTRA SHORT TERM BOND | 117,297 | 117,851 |
| JANUS HENDERSON AAA CLO ETF | 49,217 | 49,063 |
| MARKET VECTORS AGRIBUSINESS ET | 4,435 | 4,222 |
| NEUBERGER BERMAN ALTRNTIVE FDS | 29,948 | 37,237 |
| PERMANENT PT | 24,699 | 38,031 |
| PIMCO INCOME FUND P CLASS | 148,003 | 147,912 |
| REAL ESTATE SELECT SECTOR SPDR | 11,523 | 11,621 |
| SCHWAB FUNDAMENTAL EM MARKETS | 15,741 | 20,194 |
| SCHWAB FUNDAMENTAL INTL LARGE | 17,286 | 23,961 |
| SCHWAB INTERMEDIATE US TRS ETF | 191,883 | 195,623 |
| SCHWAB US TIPS | 15,435 | 14,834 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 39,910 | 39,207 |
| SPDR PORTFOLIO EMERGING MARKET | 19,912 | 23,686 |
| SPDR S&P METALS & MINING ETF | 4,189 | 6,735 |
| VANECK URANIUM+NUCLEAR ENERGY | 4,679 | 6,086 |
| VANGARD RUSSELL 1000 GROWTH | 100,961 | 163,144 |
| VANGUARD DIVIDEND APPRECIATION | 56,974 | 87,912 |
| VANGUARD ENERGY ETF | 4,936 | 5,289 |
| VANGUARD FTSE EUROPEAN ETF | 28,643 | 35,952 |
| VANGUARD LG-CAP ETF | 99,368 | 133,790 |
| VANGUARD SHORT TERM CORPORATE | 136,466 | 137,933 |
| VANGUARD SM-CAP ETF | 34,461 | 43,852 |
| VANGUARD WORLD FUND ETF MEGA C | 69,550 | 98,106 |
| WISDOMTREE EMERGING MARKETS | 15,814 | 21,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,191 | 20,191 | ||
| Office Supplies | 21 | 21 | ||
| State or Local Filing Fees | 19 | 19 | ||
| Website Hosting/Support | 222 | 222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,498 | 16,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,500 | |||
| 990-PF Excise Tax for 2024 | 249 |