| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 215,007 | 0 | 215,007 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VI-A, LINE 11 - DISREGARDED ENTITIES AND CONTROLLED ENTITIES | THE ORGANIZATION HAS TWENTY-SEVEN DISREGARDED ENTITIES THAT ARE WHOLLY OWNED BY THE ORGANIZATION IN ORDER TO ACCOMPLISH THE GOALS OF THE FOUNDATION. THERE ARE ALSO FOUR CONTROLLED ENTITIES THAT FILE SEPARATE TAX RETURNS. NONE OF THE ENTITIES ARE EXCESS BUSINESS HOLDINGS. THE ADDRESS FOR ALL OF THE ENTITIES IS:825 CHALKSTONE RD., PROVIDENCE, RI 02908THE DISREGARDED ENTITIES ARE:NAME EIN STATE OF INCORPORATIONNPPF INTERMEDIATE FUNDING 1, LLC 56-2663076 VIRGINIACENTURION FOUNDATIONFRANCE AVENUE, LLC 39-3764182 MINNESOTACENTURION FOUNDATION LAMAR BOULEVARD, LLC 33-3876770 TEXASCENTURION FOUNDATION RIVERBEND, LLC 33-3359877 OREGONCENTURION FOUNDATION WOODWAY DRIVE LLC 33-1404665 TEXASCENTURION HOSPITAL FOUNDATION OF KENTUCKY II 99-1746517 KENTUCKYCENTURION HOSPITAL FOUNDATION OF KENTUCKY III 99-2248707 KENTUCKYCENTURION HOSPITAL FOUNDATION OF KENTUCKY IV, LLC 33-4102488 KENTUCKYCENTURION HOSPITAL FOUNDATION OF KENTUCKY V, LLC 33-4392607 KENTUCKYCENTURION HOSPITAL FOUNDATION OF KY I, LLC 93-1904902 KENTUCKYCENTURION MALBIS 1, LLC 86-3791224 DELAWARECENTURION NEBRASKA LLC 86-3183991 NEBRASKACENTURION NEBRASKA 2 LLC 88-1856290 NEBRASKACENTURION NORTH GRAHAM STREET, LLC 93-2454216 OREGONCENTURION WASHINGTON 5, LLC 92-0307188 WASHINGTONCF 1345 PHILOMENA, LLC 84-2915447 DELAWARECF BONNEY LAKE, LLC 85-1262271 DELAWARECF CYPRESS, LLC 92-0333377 TEXASCF FEDERAL WAY, LLC 85-1273736 DELAWARECF KATY, LLC 92-0396204 TEXASCF PUYALLUP, LLC 85-1273811 DELAWARECF SUGAR LAND, LLC 92-0344716 TEXASCF TACOMA, LLC 85-1263937 DELAWARECF WEST MAIN STREET LLC 99-1112516 OKLAHOMACF WOODLANDS, LLC 92-0375632 TEXASCENTURION GRANTOR 1, LLC 93-4768451 MASSACHUSETTSSPRINGHILL POWER, LLC 92-0662070 ALABAMATHE CONTROLLED ENTITIES ARE:NAME EIN STATE OF INCORPORATIONCENTURION BIOSQUARE, INC. 93-3367689 MASSACHUSETTSCENTURION HOLDINGS 1, INC. 85-3425642 CONNECTICUTCENTURION FOUNDATION OF MASSACHUSETTS INC. 87-3383115 MASSACHUSETTSCENTURION FOUNDATION LEHIGHVALLEY INC. 99-3192801 PENNSYLVANIA |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 54,113 | 0 | 54,113 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LEASE FINANCING | 294,210,676 | 476,613,938 | 476,613,938 |
| CONSTRUCTION IN PROCESS | 99,775,702 | 47,664,605 | 47,664,605 |
| ACCUMULATED AMORTIZATION | -11,261,362 | -17,056,246 | -17,056,246 |
| PREPAID EXPENSES | 240,578 | 1,297,850 | 1,297,850 |
| OPERATING LEASE RIGHT-OF-USE ASSET, NET | 114,501 | 76,298 | 76,298 |
| DEFERRED LEASE COSTS | 2,615,440 | 781,012 | 781,012 |
| ADMINISTRATIVE COST FUNDS RESERVE | 27,750 | 41,235 | 41,235 |
| SOFTWARE | 29,828 | 29,828 | |
| SECURITY DEPOSITS | 18,551 | 18,551 | |
| OPERATING RESERVE / POST-CLOSING RESERVE | 570,655 | 570,655 | |
| ESCROW CASH | 94,888 | 94,888 | |
| CONSTRUCTION / PROJECT RESERVE | 155,657,053 | 155,657,053 | |
| INTERIM INTEREST RESERVE | 8,655,503 | 8,655,503 | |
| DEBT SERVICE RESERVE | 638,310 | 638,310 | |
| TENANT IMPROVEMENT RESERVE | 6,866,309 | 6,866,309 | |
| DEFERRED RENT | 280,816 | 446,132 | 446,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 18,003 | 0 | 18,003 | 0 |
| INFORMATION TECHNOLOGY | 8,350 | 0 | 8,350 | 0 |
| MISCELLANEOUS | 15,812 | 0 | 15,812 | 0 |
| INSURANCE | 72,407 | 0 | 72,407 | 0 |
| MEALS | 18,144 | 0 | 18,144 | 0 |
| FINANCIAL SERVICE CHARGES | 7,784 | 0 | 7,784 | 0 |
| LICENSE AND FEES | 19,333 | 0 | 19,333 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - MORTGAGE RECEIVABLE | 426,698 | 426,698 | |
| INTEREST INCOME LEASE INVESTMENT | 18,205,762 | 18,205,762 | |
| MISCELLANEOUS INCOME | 15,000 | 15,000 | |
| CORPORATE SERVICES FEE DUE FROM AFFILIATES | 1,838,473 | 1,838,473 | |
| INTEREST INCOME DUE FROM AFFILIATES RECOVERABLE GRANT | 1,164,950 | 1,164,950 | |
| INTEREST INCOME | 45,328 | 45,328 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 20,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OBLIGATIONS TO TENANT | 37,796,545 | 77,244,474 |
| OPERATING LEASE LIABILITY | 117,978 | 531,572 |
| ACCRUED CONSTRUCTION PERIOD INTEREST | 968,997 | 1,789,548 |
| OPERATING RESERVE PASS-THROUGH LIABILITY | 1,689,115 | 872,351 |
| LEASING COMMISSION OBLIGATION | 2,175,001 | 323,721 |
| ACCRUED OPERATING EXPENSES | 0 | 2,537 |
| PREPAID RENT | 0 | 94,888 |
| ACCRUED INTEREST PAYABLE - RECOVERABLE GRANT | 0 | 48,540 |
| DEFERRED REVENUE - UPFRONT FEES | 0 | 380,000 |
| NET PENSION LIABILITY | 0 | 185,864 |
| DUE TO AFFILIATE | 5,353,590 | 2,113,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,590 | 0 | 1,590 | 0 |
| OTHER PROFESSIONAL FEES | 145,866 | 0 | 145,866 | 0 |
| TRUSTEE FEES | 126,507 | 0 | 126,507 | 0 |
| MARKETING COSTS | 51,967 | 0 | 51,967 | 0 |