| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR RISK-BALANCED COMMODITIES STRATEGY | 209,830 | 224,121 |
| COHEN & STEERS INSTL REALTY SHARES | 231,809 | 214,298 |
| JPMORGAN HEDGED EQUITY | 148,452 | 217,083 |
| CHARLES SCHWAB US MC ETF | 309,244 | 439,613 |
| ISHARES CORE S&P SMALL CAP ETF | 289,415 | 440,548 |
| PIMCO INVT GRADE CORP BOND INDEX ETF | 237,364 | 213,984 |
| SCHWAB US AGGREGATE BOND ETF | 242,846 | 214,699 |
| SCHWAB US LARGE CAP ETF | 642,338 | 1,073,215 |
| PIMCO INCOME INSTL | 216,034 | 216,405 |
| DFA INTERNATIONAL CORE EQUITY 2 | 433,065 | 449,547 |
| GOLDMAN SACHS EM MKTS EQ INSIGHTS FD INTL | 218,524 | 214,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 14,080 | 0 | 0 |