| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 50,290 | 50,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTA NETWORKS | 12,370,505 | 69,760,372 |
| VANGUARD FTSE DEVELOPED MARKET | 2,247,891 | 2,572,515 |
| VANGUARD GOVT BOND ETF INTERME | 1,734,247 | 1,776,925 |
| VANGUARD GROWTH ETF | 502,231 | 581,529 |
| VANGUARD INTERMEDIATE TERM COR | 1,740,584 | 1,795,265 |
| VANGUARD MID-CAP ETF | 1,752,151 | 1,803,717 |
| VANGUARD S&P 500 ETF | 1,755,589 | 1,947,239 |
| VANGUARD SHOR-TERM GOV BOND | 1,488,923 | 1,500,610 |
| VANGUARD SHORT TERM CORPORATE | 1,491,175 | 1,514,790 |
| VANGUARD SM-CAP ETF | 753,745 | 792,422 |
| VANGUARD VALUE ETF | 1,503,483 | 1,616,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 51,754 | 51,754 | ||
| State or Local Filing Fees | 420 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,246 | 27,246 | ||
| Philanthropic Consulting Srvcs | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,800 | |||
| 990-PF Excise Tax for 2024 | 70,351 |