| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 3,808 | 3,910 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 057071854 BAIRD FDS INC | AT COST | 32,506 | 33,452 |
| 922908710 VANGUARD INDEX FDS | AT COST | 59,711 | 74,679 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 38,088 | 39,103 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 11,068 | 11,254 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 464287879 ISHARES TR | |||
| NR0562005 100.00 % INTEREST IN | AT COST | 369,076 | 2,513,800 |
| NR0563003 100.00 % INTEREST IN | AT COST | 159,610 | 1,013,800 |
| NR0565008 100.00 % INTEREST IN | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,901 | 6,343 |
| 06828M876 BARON SELECT FDS | |||
| 115233207 BROWN ADVISORY FDS | AT COST | 9,216 | 9,458 |
| 412295107 HARDING LOEVNER FDS | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 3,866 | 3,913 |
| 4812C0134 JPMORGAN TR II | AT COST | 16,370 | 16,712 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 14,536 | 18,672 |
| 921910501 VANGUARD WORLD FD | AT COST | 14,396 | 15,961 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 3,107 | 3,511 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 9,078 | 4,693 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,879 | 4,780 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,456 | 10,556 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 5,376 | 5,508 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 5,358 | 5,363 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 7,443 | 8,996 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 12,222 | 13,761 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 7,773 | 7,860 |
| 922908629 VANGUARD INDEX FDS | AT COST | 22,225 | 23,798 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 196 |
| COST BASIS ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,848 | 0 | 0 | |
| Rent and Royalty Expense | 9,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |