| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PMNW LLC | 10,000 | 2,000 | 8,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FORTERRA STRONG COMMUNITIES FUND I LP |
5101 14TH AVE NW SUITE 200 307 SEATTLE,WA98107 |
2017-04-17 | 438,344 | PROGRAM RELATED EQUITY INVESTMENT TO PROTECT LAND AND MAINTAIN AFFORDABLE HOUSING IN WASHINGTON STATE | 438,344 | NO | 05/18/18, 2/28/19, 3/31/20, 3/31/21, 3/31/22, 3/31/23, 3/31/24, 3/31/25 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE INFORMATION FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
OBSERVER MEDIA GROUP INC |
802 - 207 W Hastings Street Vancouver,BCV6B 1H7 CA |
2018-08-16 | 100,000 | PROGRAM RELATED EQUITY INVESTMENT TO SUPPORT INDEPENDENT, NONPARTISAN JOURNALISM ON CLIMATE, ENERGY, AND ENVIRONMENTAL MATTERS | 100,000 | NO | 10/09/19, 11/27/20, 01/27/22, 9/23/22, 9/08/23, 9/13/24, 6/30/25 FINAL | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE INFORMATION FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OTHER - "MODIFIED CASH" | FORM 990-PF, PART J, ACCOUNTING METHOD | The Foundation uses the modified cash basis of accounting. Income is recorded when received and expenses are recorded when paid. Publicly Traded Investments are recorded at fair market value and grant commitments approved but not yet disbursed are disclosed as payable for financial reporting purposes without affecting the cash-basis recognition of revenue and expenses. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 244,620 | 244,620 |
| ASTRAZENECA FIN LLC | 243,332 | 243,332 |
| BANK OF MONTREAL | 244,955 | 244,955 |
| CELANESE US HOLDINGS | 165,659 | 165,659 |
| GOLDMAN SACHS | 250,280 | 250,280 |
| LABORATORY CORP AMER | 243,472 | 243,472 |
| MORGAN STANLEY (1) | 254,328 | 254,328 |
| MORGAN STANLEY (2) | 243,895 | 243,895 |
| SCHWAB CHARLES CORP | 243,975 | 243,975 |
| SOUTHWESTERN ELEC PWR | 245,105 | 245,105 |
| AMERICAN EXPRESS CO | 252,468 | 252,468 |
| MASTEC INC | 258,565 | 258,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TE CONNECTIVITY | 843,350 | 843,350 |
| ABM INDUSTRIES | 306,865 | 306,865 |
| ALLISON TRANSMISSION | 854,910 | 854,910 |
| ALLY FINANCIAL | 486,875 | 486,875 |
| ALPHABET INC | 881,150 | 881,150 |
| AMERICAN INTL GROUP | 941,490 | 941,490 |
| CVS HEALTH | 448,370 | 448,370 |
| CENTENE CORP | 434,240 | 434,240 |
| COREBRIDGE FINL | 958,500 | 958,500 |
| FISERV INC | 775,845 | 775,845 |
| INTERPUBLIC GROUP | 514,080 | 514,080 |
| KENVUE INC | 209,300 | 209,300 |
| LIBERTY BROADBAND | 649,308 | 649,308 |
| MASCO CORP | 579,240 | 579,240 |
| MASTERCARD INC | 983,395 | 983,395 |
| WARNER BROS DISCOVERY | 355,260 | 355,260 |
| WENDYS CO | 199,850 | 199,850 |
| AIRBNB INC | 198,510 | 198,510 |
| AMAZON COM INC | 456,551 | 456,551 |
| KEURIG DR PEPPER | 314,070 | 314,070 |
| SCHWAB CHARLES CORP (EQUITY) | 638,680 | 638,680 |
| SYSCO CORP | 454,440 | 454,440 |
| VAIL RESORTS | 219,982 | 219,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SJF VENTURES III, LP | AT COST | 239,457 | 239,457 |
| SJF VENTURES IV, LP | AT COST | 281,121 | 281,121 |
| OBSERVER MEDIA GROUP INC | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FORTERRA STRONG COMMUNITIES FUND I LP - PRI | 396,646 | 206,547 | 206,547 |
| Description | Amount |
|---|---|
| CHANGE IN GRANTS PAYABLE | 292,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 98 | 0 | 98 | |
| STATE LICENSES AND FILING FEES | 180 | 0 | 180 | |
| OFFICE EXPENSES | 580 | 0 | 580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SJF VENTURES III, L.P. | 46,869 | 46,869 | 46,869 |
| SJF VENTURES IV, L.P. | 13,758 | 13,758 | 13,758 |
| FORTERRA STRONG COMMUNITIES FUND I LP- PRI RENTAL LOSS | -4,088 | -4,088 | |
| FORTERRA STRONG COMMUNITIES FUND I LP - PRI INTEREST INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 154,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE | 6,858 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRIS ASSOCIATES - INVESTMENT MGMT. FEES | 106,389 | 106,389 | 0 | |
| Seismic Philanthropy | 20,000 | 0 | 20,000 | |
| FMG LLC- MANAGEMENT FEES | 17,000 | 3,400 | 13,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 49 | 49 | 0 | |
| CURRENT YEAR EXCISE TAXES | 23,904 | 0 | 0 |