| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep | 1,200 | 0 | 0 | 0 |
| Payroll Fees | 601 | 0 | 0 | 0 |
| Accounting Fees | 2,094 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 3,211 | M | 5 | 0 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 612 | M | 5 | 0 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 178 | M | 5 | 0 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 333 | M | 5 | 0 | 0 | 0 | |
| Air Conditioner Window unit | 2017-08-08 | 319 | 319 | M | 5 | 0 | 0 | 0 | |
| Carpet | 2018-09-24 | 5,104 | 2,241 | M | 15 | 301 | 0 | 0 | |
| Book bins | 2021-05-14 | 585 | 464 | M | 5 | 64 | 0 | 0 | |
| Computer | 2021-11-26 | 475 | 338 | M | 5 | 55 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance Strategic Inc | 42,232 | 42,232 |
| JP Morgan Income Fund CL | 41,572 | 41,572 |
| Goldman Sachs International Eq | 27,711 | 27,711 |
| Loomis Sayles INVMT GDE | 142,962 | 142,962 |
| Capital Group Intl Focus SHS | 9,441 | 9,441 |
| Vanguard Index Funds S&P500 | 169,320 | 169,320 |
| Touchstone Small Cap | 17,397 | 17,397 |
| First Trust NASDAQ Rising Div | 79,595 | 79,595 |
| JP Morgan Strategic Income | 0 | 0 |
| Invesco QQQ TR | 78,258 | 78,258 |
| Invesco S&P Small Cap 600 Rev | 0 | 0 |
| IShares TR MRGSTR MD CP GRW | 28,755 | 28,755 |
| IShares TR Ibonds 28 TRM | 65,928 | 65,928 |
| IShares TR IBonds 27 TRM TS | 49,401 | 49,401 |
| IShares TR IBonds 26 TRM | 41,121 | 41,121 |
| IShares TR IBonds 25 TRM TS | 0 | 0 |
| IShares TR IBonds 24 TRM TS | 0 | 0 |
| Schwab US Div Equity | 73,067 | 73,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Raymond James Sweep | 8,417 | 8,417 | |
| Goldman Sachs Fin Square Fed | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,181 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Payroll Tax Overpayment | 239 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 3,586 | 0 | 0 | 0 |
| E-Books | 1,554 | 0 | 0 | 0 |
| Online Subscription Apps | 267 | 0 | 0 | 0 |
| State Filing Fee | 75 | 0 | 0 | 0 |
| Insurance Workers Comp | 500 | 0 | 0 | 0 |
| Museum Membership | 402 | 0 | 0 | 0 |
| Telephone | 1,345 | 0 | 0 | 0 |
| Postage and Box Rental | 188 | 0 | 0 | 0 |
| Supplies | 708 | 0 | 0 | 0 |
| Designated Donation Expense | 1,283 | 0 | 0 | 0 |
| Program Expense | 941 | 0 | 0 | 0 |
| Miscellaneous | 351 | 0 | 0 | 0 |
| Prof Development | 550 | 0 | 0 | 0 |
| Grant Expenses | 1,070 | 0 | 0 | 0 |
| Technology | 48 | 0 | 0 | 0 |
| Catalog Software | 525 | 0 | 0 | 0 |
| Website | 811 | 0 | 0 | 0 |
| Insurance Diectors & Officers | 557 | 0 | 0 | 0 |
| Insurance other | 55 | 0 | 0 | 0 |
| Gifts | 162 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 137 | 0 | 0 |
| Small Bus Vendor Shopping | 1,303 | 0 | 0 |
| Donation Specific Purpose | 1,750 | 0 | 0 |
| Program Grants | 100 | 0 | 0 |
| Other Donations | 1,029 | 0 | 0 |
| Description | Amount |
|---|---|
| Net Investment Income | 19,001 |
| Increase in Market Value | 62,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,704 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 7,661 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,922 | 0 | 0 | 0 |
| Taxes | 297 | 0 | 0 | 0 |