| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,540 | 3,770 | 0 | 3,770 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSICAL INSTRUMENT | 2017-07-01 | 175,000 | 174,999 | M7 | |||||
| MUSICAL INSTRUMENT | 2020-07-01 | 160,000 | 124,304 | M7 | 14,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,000 SHS ALTRIA GROUP | 37,292 | 115,320 |
| 1,000 SHS CISCO SYSTEM | 27,188 | 77,030 |
| 255 SHS CONOCOPHILLIPS | 25,081 | 23,871 |
| 166 SHS CORTEVA INC | 7,734 | 11,127 |
| 418 SHS CVS HEALTH CORPORATION | 33,739 | 33,172 |
| 166 SHS DOW CHEMICAL COMPANY | 7,719 | 3,881 |
| 166 SHS DUPONT DE NEMOURS | 3,838 | 6,673 |
| 500 SHS GILEAD SCIENCES INC. | 57,114 | 61,370 |
| 807 SHS KRAFT HEINZ | 11,128 | 19,570 |
| 2,422 SHS MONDELEZ | 20,585 | 130,376 |
| 1,000 SHS PFIZER INCORPORATED | 39,501 | 24,900 |
| 1,250 SHS PHILIP MORRIS INT'L. | 5,463 | 200,500 |
| 83 SHS QNITY ELECTRONICS INC | 3,912 | 6,776 |
| 2,482 SHS WEBSTER FINANCIAL | 2,295 | 156,217 |
| 1,000 SHS WELLS FARGO CO | 57,711 | 93,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MUSICAL INSTRUMENT | 175,000 | 174,999 | 1 | |
| MUSICAL INSTRUMENT | 160,000 | 138,576 | 21,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,048 | 1,024 | 0 | 1,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,416 | 708 | 0 | 708 |
| PAYROLL AND IT FEES | 707 | 354 | 0 | 353 |
| FILING FEES | 250 | 0 | 0 | 250 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 2,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,889 | 3,945 | 0 | 3,944 |
| FEDERAL TAXES | 3,623 | 0 | 0 | 0 |