| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,390 | 0 | 0 | 3,390 |
| Person Name | Explanation |
|---|---|
| Claire Solot | The President, who is a disqualified person under Treasury Regulation Section 53.4941(d)-2(d)(3)in relation to the Foundation, was compensated a total of $157,221 including benefits as President and Director of the Foundation. Compensation to a disqualified person for services which are necessary to carry out the exempt purpose of the Foundation if not excessive is not self dealing under Regulation 53.4941(d)-3(c). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Int'l Equity, 16,035.989 Sh | FMV | 862,095 | 862,095 |
| Vanguard Index Total Stock, 11,790.66 Sh | FMV | 3,953,056 | 3,953,056 |
| DFA Int'l Real Estate, 41,995.88 Sh | FMV | 159,164 | 159,164 |
| Vanguard Total Bond, 672,844.829 Sh | FMV | 6,573,694 | 6,573,694 |
| DFA Commodity Strategy, 112,525.08Sh | FMV | 523,242 | 523,242 |
| Schwab Strategic Tr US REIT, 10,431 Sh | FMV | 217,903 | 217,903 |
| Vanguard Dev Mkts Index, 39,389.329 Sh | FMV | 2,460,651 | 2,460,651 |
| FIMM Treasury Only, 814,432.87 Sh | FMV | 814,433 | 814,433 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,672 | 2,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 54 | 0 | 0 | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 95 | 95 | ||
| Bookkeeping | 750 | 750 | ||
| Dues & Memberships | 4,610 | 4,610 | ||
| Equipment | 552 | 602 | ||
| Filing Fees | 109 | 109 | ||
| Grantee Events | 3,160 | 2,155 | ||
| Insurance | 716 | 1,025 | ||
| IT Expenses | 5,741 | 5,656 | ||
| LSFN Fellowship | 14,799 | 15,461 | ||
| Miscellaneous | 170 | |||
| Payroll Processing | 5,188 | 5,188 | ||
| Postage & Delivery | 652 | 652 | ||
| Professional Development | 12,436 | 12,436 | ||
| Staff & Board Meetings | 3,469 | 1,149 | ||
| Supplies | 2,389 | 2,692 | ||
| Telecommunications | 2,902 | 2,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ERC | 13,088 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lucas Wright | Employee | 700,000 | 648,788 | 2021-12 | On Demand | 175.00 % | Real Property | Real Property |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 62,485 | 62,485 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 22,000 |