| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,840 | 1,420 | 0 | 1,420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 25,009 | 24,975 |
| BANK AMER CORP | 25,116 | 24,968 |
| DISNEY WALT CO | 25,106 | 24,969 |
| HOME DEPOT | 25,375 | 24,605 |
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND | 50,000 | 49,186 |
| JP MORGAN CHASE & CO | 15,271 | 15,678 |
| MICROSOFT CORP | 25,059 | 24,903 |
| PFIZER INC | 24,301 | 25,494 |
| US BANK CORP | 25,276 | 24,806 |
| OMNICOM GROUP INC | 15,179 | 15,317 |
| WELLS FARGO & CO | 15,027 | 15,233 |
| ALABAMA PWR CO | 10,512 | 10,728 |
| CHEVRON USA | 15,268 | 15,436 |
| COMCAST CORP | 15,311 | 15,459 |
| CUMMINS INC | 15,094 | 15,315 |
| GENUINE PARTS CO | 15,208 | 15,251 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 27,772 | 152,193 |
| APPLE INC | 809 | 123,696 |
| BANK AMER CORP | 14,124 | 26,675 |
| BERKSHIRE HATHAWAY INC | 34,657 | 87,964 |
| CARMAX INC | 30,011 | 17,388 |
| DISNEY WALT CO | 54,579 | 55,747 |
| EXPEDITORS INTL WASH INC | 15,550 | 32,037 |
| FASTENAL CO COM | 14,592 | 37,923 |
| HOME DEPOT | 40,878 | 70,541 |
| JOHNSON & JOHNSON | 39,349 | 62,085 |
| JP MORGAN CHASE & CO | 45,214 | 136,944 |
| META PLATFORM, INC. | 37,346 | 62,709 |
| MICROSOFT CORP | 23,716 | 99,142 |
| O REILLY AUTOMOTIVE INC | 19,215 | 70,688 |
| OMNICOM GROUP INC | 36,949 | 41,586 |
| PARKER HANNIFIN CORP COM | 28,793 | 87,896 |
| PROGRESSIVE CORP | 28,414 | 93,365 |
| SCHWAB CHARLES CORP | 29,494 | 82,426 |
| TE CONNECTIVITY LTD | 24,751 | 65,978 |
| TJX COS INC | 17,787 | 52,995 |
| UNION PAC CORP | 20,608 | 28,915 |
| WELLS FARGO & CO | 36,154 | 55,454 |
| GE VERNOVA INC COM | 10,920 | 98,036 |
| GE AEROSPACE | 19,313 | 106,270 |
| AMAZON.COM INC | 35,190 | 45,010 |
| DANAHER CORP | 38,450 | 43,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC | AT COST | 144,350 | 162,882 |
| ISHARES | AT COST | 124,836 | 176,064 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 147,002 | 174,182 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 164,833 | 180,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 382 | 382 | 0 | 0 |
| WEBSITE FEES | 505 | 0 | 0 | 505 |
| ADVERTISING | 1,200 | 0 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND MGMT FEES | 18,846 | 9,423 | 0 | 9,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,066 | 1,066 | 0 | 0 |