| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VG HIGH YIELD CORP ADMIRAL | 20,000 | 18,723 |
| VG SHORT TERM INVMT ADMIRAL | 20,000 | 19,232 |
| VANGUARD INTERMEDIATE TERM CORP BOND | 49,919 | 43,634 |
| VANGUARD SHORT TERM CORP BOND ETF | 19,941 | 19,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - CLASS A | 5,345 | 31,300 |
| COMCAST CORP | 5,810 | 5,978 |
| DISNEY | 5,151 | 5,689 |
| VERIZON COMMUNICATIONS | 8,214 | 6,110 |
| DOLLAR GENERAL | 12,018 | 26,554 |
| HOME DEPOT | 9,866 | 34,410 |
| LOWES COMPANIES | 4,981 | 24,116 |
| MCDONALDS CORP | 9,648 | 30,563 |
| TJX COMPANIES | 6,602 | 23,042 |
| MCCORMICK | 8,083 | 6,811 |
| PEPSICO | 8,737 | 10,764 |
| PROCTER & GAMBLE | 8,025 | 14,331 |
| WAL-MART | 6,980 | 33,423 |
| ALLSTATE CORP | 7,041 | 20,815 |
| JP MORGAN CHASE | 5,740 | 32,222 |
| AMGEN INC | 11,632 | 32,731 |
| JOHNSON & JOHNSON | 11,553 | 20,695 |
| MERCK & CO INC | 5,808 | 10,526 |
| APPLIED MATERIALS | 5,070 | 25,699 |
| GENERAL DYNAMICS | 11,693 | 33,666 |
| HONEYWELL INTERNATIONAL | 5,065 | 6,828 |
| REPUBLIC SERVICES | 8,798 | 21,193 |
| UNITED PARCEL SERVICE | 6,806 | 7,439 |
| APPLE INC | 4,942 | 76,121 |
| CISCO SYSTEMS | 2,138 | 7,703 |
| INTEL CORP | 6,828 | 11,070 |
| LAM RESEARCH CORP | 8,086 | 171,180 |
| AMERICAN WATER WORKS CO | 4,179 | 13,050 |
| NEXTERA ENERGY | 5,683 | 8,028 |
| VANGUARD 500 INDEX | 10,296 | 33,922 |
| VG EQUITY INCOME FUND ADM | 3,000 | 4,273 |
| VANGUARD TOTAL STOCK MARKET IN | 23,347 | 85,152 |
| VANGUARD MID-CAP INDEX FUND | 10,184 | 23,735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SHORT TERM US TREASURY | 20,014 | 19,009 | |
| DOUBLELINE LOW DURATION BOND | 35,000 | 34,707 |
| Description | Amount |
|---|---|
| 2025 INCOME POSTED IN 2026 | 951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL FILING FEE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 128 | ||
| UNUSED PRIOR YR SCHOLARSHIP | 1,748 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 4 |