| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 11,965 | 5,343 | 5,343 | 5,343 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,025,483 | 1,025,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 25,648,773 | 25,648,773 |
| FIXED INCOME ETF | 14,703,158 | 14,703,158 |
| COMMODITY ETF | 631,503 | 631,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FREDRIKSON & BYRON, P.A. | 24,902 | 0 | 0 | 24,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 28,255,534 | 28,458,138 | 28,458,138 |
| INTEREST RECIEVABLE | 1,765 | 2,156 | 2,156 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX ADJUSTMENT | 582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART RELATED EXPENSES | 145,150 | 0 | 0 | 145,360 |
| WEBSITE EXPENSES | 42,100 | 0 | 0 | 42,100 |
| INSURANCE EXP | 28,322 | 0 | 0 | 28,322 |
| COMPUTER & INTERNET EXPENSE | 22,486 | 0 | 0 | 23,641 |
| PAYROLL SERVICE FEES | 19,832 | 635 | 635 | 19,832 |
| SOFTWARE SUBSCRIPTION | 19,426 | 0 | 0 | 19,426 |
| ADVERTISING | 18,111 | 0 | 0 | 17,511 |
| TEMPORARY OFFICE HELP | 15,321 | 0 | 0 | 15,321 |
| EXHIBIT GRAND OPENINGS | 13,593 | 0 | 0 | 10,843 |
| EDUCATION & COMMUNITY ENGAGEMENT | 13,569 | 0 | 0 | 13,000 |
| LANDSCAPING AND MOVING | 11,147 | 0 | 0 | 11,147 |
| OFFICE SUPPLIES | 6,194 | 0 | 0 | 6,616 |
| COPIER MAINTENANCE & SUPPLIES | 2,527 | 0 | 0 | 2,527 |
| MEMBERSHIPS | 2,214 | 0 | 0 | 2,214 |
| EMERGENCY SUPPLIES | 1,332 | 0 | 0 | 1,332 |
| MEDICAL SUPPLIES & TRAINING | 880 | 0 | 0 | 880 |
| DOMAIN NAMES | 719 | 0 | 0 | 719 |
| POSTAGE & SHIPPING | 558 | 0 | 0 | 558 |
| SAFETY SUPPLIES | 465 | 0 | 0 | 465 |
| REPAIRS & MAINTENANCE - FORKLIFT | 430 | 0 | 0 | 435 |
| REPAIRS & MAINTENANCE - WAREHOUSE | 397 | 0 | 0 | 397 |
| KITCHEN SUPPLIES | 324 | 0 | 0 | 324 |
| BANK SERVICE CHARGE | 246 | 246 | 246 | 0 |
| BACKGROUND CHECK | 204 | 0 | 0 | 226 |
| MISC. EXPENSE | 150 | 0 | 0 | 250 |
| DUES & SUBSCRIPTIONS | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 257 | 257 | 257 |
| OTHER INCOME | 350 | 0 | 350 |
| ART INSTALLATION FEES | 14,963 | 14,963 | |
| EXHIBITION FEES | 2,100 | 2,100 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 2,262,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 137,558 | 137,558 | 137,558 | 0 |
| EMPLOYEE STAFFING FIRMS | 997 | 0 | 0 | 997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 20,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 19,511 | 19,511 | 19,511 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | RENTAL INCOME | 1,400,000 |
| Total | 1 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | CAPITAL CONTRIBUTION | 1,400,000 |
| Total | 1,400,000 | |||