| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,070 | 9,035 | 0 | 9,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 4,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 32,544 | 25,479 | 25,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 39,156 | 39,156 | ||
| ADVERTISING | 56,984 | 56,984 | ||
| DUES & SUBSCRIPTIONS | 5,020 | 5,020 | ||
| INSURANCE | 3,507 | 3,507 | ||
| INVESTMENT FEES | 81,525 | 81,525 | ||
| LICENSES & FEES | 9,290 | 9,290 | ||
| MISCELLANEOUS | 5,931 | 5,931 | ||
| OFFICE EXPENSES | 2,482 | 2,482 | ||
| POSTAGE | 1,794 | 1,794 | ||
| WORKER'S COMPENSATION | 119 | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION ADMINISTRATION FEE | 40,441 | ||
| Other Investment Income | 3,480 | 3,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 15,795 | 23,801 |
| AGENCY ENDOWMENT LIABIILITY | 128,498 | 138,033 |
| LEASE LIABILITY | 33,534 | 26,999 |
| REFUNDABLE ADVANCE | 7,250 | 11,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,422 | 0 | 0 | 8,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 34,000 | |||
| PAYROLL TAXES | 7,021 | 1,404 | 5,617 | |
| TAX ON INVESTMENT INCOME | 21,400 |