| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,850 | 8,425 | 8,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALKAMI TECHNOLOGY INC | 416,444 | 332,047 |
| ALPHABET INC CL C | 50,710 | 1,167,022 |
| ALPHABET INC CL A | 50,905 | 1,161,543 |
| AMAZON.COM INC | 229,394 | 1,998,209 |
| ANALOG DEVICES INC | 393,166 | 1,311,523 |
| CINTAS CORP | 802,171 | 757,546 |
| COSTAR GROUP INC | 117,648 | 987,554 |
| DANAHER CORP | 402,528 | 791,376 |
| ENSIGN GROUP INC | 369,476 | 678,683 |
| FAIR ISAAC CORP | 806,830 | 867,288 |
| FASTENAL CO | 283,535 | 1,267,346 |
| FIVE BELOW INC | 142,940 | 711,624 |
| FLOOR & DECOR HOLDINGS INC CL A | 453,234 | 301,223 |
| FRESHPET INC | 408,098 | 342,122 |
| GLOBANT S A | 230,836 | 340,120 |
| GRAND CANYON EDUCATION INC | 85,351 | 736,254 |
| GUIDEWIRE SOFTWARE INC | 217,000 | 494,686 |
| HEICO CORP NEW | 195,522 | 2,142,166 |
| IDEXX LABORATORIES INC | 344,905 | 966,761 |
| KINSALE CAPITAL GROUP INC | 584,378 | 593,720 |
| MEDPACE HOLDINGS INC | 377,272 | 938,517 |
| MICROSOFT CORP | 174,383 | 3,213,171 |
| MOTOROLA SOLUTIONS INC | 302,383 | 406,319 |
| NETFLIX INC | 309,878 | 768,832 |
| NVIDIA CORP | 144,355 | 4,037,539 |
| PAYCOM SOFTWARE INC | 454,650 | 555,848 |
| PAYLOCITY HOLDING CORP | 289,961 | 230,123 |
| PRIVIA HEALTH GROUP INC | 649,327 | 642,304 |
| RB GLOBAL INC | 192,406 | 964,715 |
| ROLLINS INC | 77,679 | 807,989 |
| S&P GLOBAL INC | 247,237 | 1,115,207 |
| SALESFORCE INC | 189,936 | 666,778 |
| SAP SESPON ADR | 642,619 | 602,417 |
| SERVICENOW INC | 379,704 | 1,051,649 |
| STARBUCKS CORP | 158,178 | 494,986 |
| SYNOPSYS INC | 413,549 | 340,077 |
| TESLA INC | 393,620 | 1,030,758 |
| TRADE DESK INC (THE) CL A | 412,615 | 189,231 |
| TYLER TECHNOLOGIES INC | 419,114 | 1,054,072 |
| UNITEDHEALTH GROUP INC | 174,311 | 571,420 |
| VEEVA SYSTEMS INC CL A | 283,427 | 1,029,760 |
| VERISK ANALYTICS INC | 385,218 | 807,968 |
| VISA INC CL A | 236,294 | 799,268 |
| WEST PHARMACEUTICAL SERVICES INC | 294,084 | 847,156 |
| WORKIVA INC CL A | 486,300 | 471,788 |
| AMERICAN WATER WORKS COMPANY INC | 602,573 | 575,636 |
| APPLE INC | 531,712 | 7,775,196 |
| BEST BUY COMPANY INC | 212,054 | 234,255 |
| CHEVRON CORP | 447,809 | 632,654 |
| CHUBB LTD | 664,391 | 1,307,783 |
| CISCO SYSTEMS INC | 452,334 | 919,661 |
| CME GROUP INC CL A | 619,987 | 708,643 |
| COCA-COLA COMPANY | 607,422 | 900,651 |
| DELL TECHNOLOGIES INC CL C | 542,446 | 503,142 |
| DOVER CORP | 312,255 | 346,746 |
| EATON CORP PLC | 541,184 | 554,844 |
| FISERV INC | 66,416 | 221,661 |
| GENUINE PARTS CO | 579,831 | 494,545 |
| INTL BUSINESS MACHINES CORP | 472,900 | 1,122,043 |
| JOHNSON & JOHNSON | 492,132 | 853,462 |
| JPMORGAN CHASE & CO | 412,203 | 1,180,292 |
| KINDER MORGAN INC DE | 469,287 | 893,452 |
| L3HARRIS TECHNOLOGIES INC | 554,886 | 735,980 |
| MEDTRONIC PLC | 582,658 | 584,141 |
| MICROSOFT CORP | 151,455 | 2,703,919 |
| MORGAN STANLEY | 535,381 | 1,102,106 |
| NEXTERA ENERGY INC | 609,167 | 787,547 |
| PEPSICO INC | 399,638 | 544,371 |
| PHILLIPS 66 | 405,138 | 599,649 |
| PROCTER & GAMBLE CO | 559,398 | 718,270 |
| QUALCOMM INC | 410,212 | 852,342 |
| STARBUCKS CORP | 361,325 | 521,681 |
| SYSCO CORP | 525,225 | 498,365 |
| TARGET CORP | 183,061 | 233,036 |
| U S BANCORP DE NEW | 298,898 | 498,756 |
| WALMART INC | 536,924 | 1,658,783 |
| APPLE INC | 805,503 | 11,322,425 |
| VANGUARD TREASURY MONEY MARKET INVESTOR CL | 743,077 | 743,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF | AT COST | 988,588 | 2,518,331 |
| PEAR TREE POLARIS FOREIGN VALUE INSTL CL | AT COST | 1,256,333 | 1,631,014 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 999,893 | 1,419,943 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 499,972 | 617,165 |
| WCM FOCUSED INTL GROWTH INSTL CL | AT COST | 1,289,310 | 1,571,854 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,066 | 0 | 2,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 644,144 | 644,144 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,709 | 18,129 | 0 | |
| 2024 EXTENSION PAYMENT | 1,859 | 0 | 0 | |
| 2025 Q1 ESTIMATE | 18,000 | 0 | 0 | |
| 2025 Q3 ESTIMATE | 10,000 | 0 | 0 | |
| 2025 Q4 ESTIMATE | 25,000 | 0 | 0 |