| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 27,412 | 13,706 | 13,706 | |
| COMMERCIAL-ST. PETERSBURG | 510 | 510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-09-07 | 1,665,000 | |||||||
| BUILDING | 2017-09-07 | 1,935,000 | 357,642 | S/L | 39.0000 | 49,615 | 49,615 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | 753,674 | 770,494 |
| AMAZON INC | 496,192 | 513,810 |
| AUTOZONE INC 4.75% 01 AUG 2032 | 489,451 | 506,152 |
| AUTOZONE INC 4.75% 01 FEB 2033 | 248,277 | 251,543 |
| BANK OF AMERICA CORP DTD 10/21/16 | 503,464 | 494,730 |
| BLACKROCK INC SR NT DTD 01/27/20 | 513,373 | 468,256 |
| BRISTOL-MYERS SQUIBB CO | 253,575 | 253,381 |
| CIGNA GROUP | 498,252 | 517,838 |
| CINTAS CORPORATION NO 2 DTD | 502,537 | 498,445 |
| COMCAST CORP DTD 08/07/17 | 517,644 | 491,165 |
| CONOCOPHILLIPS CO 4.85% 15 JAN 2032 | 499,297 | 515,138 |
| EXXON MOBIL CORP SR GLBL NT DTD | 249,547 | 249,413 |
| FLORIDA POWER & LIGHT CO | 492,783 | 506,308 |
| HOME DEPOT INC DTD 03/30/20 | 518,979 | 473,607 |
| HONEYWELL INTERNATIONAL INC | 487,877 | 504,470 |
| JOHNSON & JOHNSON DTD 08/25/20 | 502,586 | 446,400 |
| MERCK & CO INC SR NT DTD | ||
| META PLATFORMS INC | 494,676 | 509,760 |
| MORGAN STANLEY FR DTD 07/25/16 | 508,618 | 497,179 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC | 252,700 | 256,888 |
| ORACLE GROUP | 521,614 | 525,035 |
| PEPSICO INC DTD 02/24/16 | 497,657 | 498,465 |
| THE GOLDMAN SACH GROUP INC DTD 05/22 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 177,179 | 172,082 |
| ABBVIE INC COM | ||
| ABBVIE INC COM | 30,200 | 63,756 |
| ACCENTURE PLC | ||
| ADOBE INC | ||
| AFLAC INC | 149,976 | 361,265 |
| ALPHABET INC | 85,015 | 156,568 |
| ALPHABET INC | 189,573 | 192,108 |
| AMAZON INC | 89,183 | 100,518 |
| AMERICAN WATER WORKS CO INC | 300,333 | 312,168 |
| AMGEN INC | 301,654 | 412,134 |
| ANALOG DEVICES INC | 51,806 | 64,743 |
| APPLE INC | 253,321 | 383,419 |
| APPLE INC | 101,392 | 123,531 |
| BANK OF AMERICA CORP | 348,979 | 409,886 |
| BANK OF NEW YORK MELLON CORP | 184,266 | 448,400 |
| BECTON DICKINSON & CO | 49,524 | 43,266 |
| BEST BUY CO INC | ||
| BLACKROCK INC | 299,128 | 418,920 |
| BOEING CO | 51,129 | 65,961 |
| BRISTOL-MYERS SQUIBB CO | 90,130 | 94,710 |
| BROADCOM INC | 58,901 | 101,143 |
| CARISLE COS INC | 30,314 | 25,764 |
| CF INDUSTRIES HOLDINGS INC | 171,959 | 175,108 |
| CHEVRON CORP | 259,142 | 392,938 |
| CINCINNATI FINANCIAL CORP | 91,784 | 92,175 |
| CITIGROUP INC | 54,891 | 81,015 |
| COCA-COLA CO | 340,098 | 475,280 |
| COSTCO WHOLESALE CORP | 178,515 | 182,718 |
| CSX CORP SR NT DTD 07/21/14 | ||
| CUMMINS INC | 321,226 | 398,384 |
| CVS HEALTH CORP | 115,641 | 128,576 |
| DELTA AIR LINES INC | 32,072 | 51,280 |
| DOLLAR GENERAL CORP | ||
| DUKE ENERGY CORP | 334,304 | 439,987 |
| EBAY INC | 157,075 | 140,743 |
| ECOLAB INC | 50,931 | 52,280 |
| EMERSON ELECTRIC CO | ||
| EOG RESOURCES INC | 36,428 | 28,688 |
| EXXON MOBIL CORP | 552,561 | 579,600 |
| FASTENAL CO | 238,719 | 282,800 |
| FRANKLIN RESOURCES INC | 274,226 | 281,810 |
| GENERAL DYNAMICS CORP | 187,600 | 452,660 |
| GENERAL MILLS INC | ||
| GOLDMAN SACHS GROUP INC | 69,367 | 97,473 |
| GOLDMAN SACHS GROUP INC | 176,155 | 185,859 |
| HEWLETT PACKARD ENTERPRISE CO | 92,813 | 87,480 |
| HOME DEPOT INC | 333,174 | 615,687 |
| HONEYWELL INTERNATIONAL INC | 60,269 | 54,005 |
| INGERSOLL RAND INC | 53,580 | 54,712 |
| INTERNATIONAL BUSINESS MACHINES CORP | 297,599 | 439,727 |
| INTUIT INC | 27,497 | 25,997 |
| INTUITIVE SURGICAL INC | 42,445 | 44,731 |
| JOHNSON & JOHNSON | 301,705 | 452,120 |
| JPMORGAN CHASE & CO COM | 263,771 | 698,168 |
| KOHLS CORP | 198,063 | 319,670 |
| L3 HARRIS TECHNOLOGIES INC | 352,531 | 476,560 |
| LAM RESEARCH CORP | 136,181 | 204,360 |
| LOWE'S COS INC | 66,250 | 63,530 |
| MARSH & MCLENNAN COS INC | 60,633 | 52,467 |
| MARVELL TECHNOLOGY INC | ||
| MASTERCARD INC | 59,002 | 63,311 |
| MATERIALS SELECT SECTOR SPDR FUND | 317,808 | 317,370 |
| MCDONALDS CORP | 239,045 | 417,839 |
| MCDONALDS CORP | ||
| MEDTRONIC PLC SHS | 391,246 | 466,085 |
| MERCK & CO | 260,237 | 424,562 |
| META PLATFORMS INC | 80,743 | 91,361 |
| MICROSOFT CORP | 70,579 | 541,211 |
| MICROSOFT CORP | 16,983 | 132,351 |
| MID AMERICA APARTMENT COMM | ||
| NASDAQ INC COM | ||
| NEXSTAR MEDIA GROUP INC | 176,016 | 184,454 |
| NEXTERA ENERGY INC | 255,069 | 415,918 |
| NVIDIA CORP | 126,165 | 149,565 |
| NXP SEMICONDUCTORS NV | 37,795 | 44,641 |
| OLD REPUBLIC INTERNATIONAL CORP | 182,467 | 183,478 |
| PAYCHEX INC | 175,061 | 301,563 |
| PAYPAL HOLDING INC | 29,602 | 21,252 |
| PEPSICO INC | 250,980 | 322,022 |
| PFIZER INC | ||
| PNC FINANCIAL SERVICES GROUP INC | 303,056 | 381,440 |
| PROCTER & GAMBLE CO | 333,398 | 411,144 |
| PROLOGIS INC | 254,094 | 510,907 |
| QUEST DIAGNOSTICS INC | 176,208 | 193,910 |
| REALTY INCOME CORP | ||
| SALEFORCE INC | 51,653 | 42,419 |
| SERVICENOW INC | 29,762 | 25,997 |
| SHERWIN-WILLIAMS CO | 61,852 | 62,552 |
| SOUTHERN CO | 257,868 | 334,866 |
| SOUTHERN CO | 28,651 | 29,250 |
| STANLEY BLACK & DECKER | ||
| STARBUCKS CORP | ||
| SYSCO CORP | ||
| TARGET CORP | ||
| TEXAS INSTRUMENTS INC | 398,138 | 500,603 |
| UNION PACIFIC CORP | 324,430 | 417,294 |
| UNITED PARCEL SERVICE | 171,828 | 160,448 |
| UNITEDHEALTH GROUP INC | ||
| UNITEDHEALTH GROUP INC | ||
| US BANCORP | ||
| VERIZON COMMUNICATIONS | 422,611 | 360,740 |
| VISA INC | ||
| WALT DISNEY CO | 361,227 | 381,316 |
| WASTE MANAGEMENT INC | 209,264 | 544,675 |
| WELLS FARGO & CO |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,935,000 | 407,257 | 1,527,743 | 1,600,000 |
| LAND | 1,665,000 | 1,665,000 | 2,400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL-ST. PETERSBURG | ||||
| INSURANCE | 1,835 | 1,835 | ||
| EXPENSES | ||||
| WEBSITE DESIGN | 213 | 213 | ||
| SOFTWARE | 3,443 | 3,443 | ||
| FILING FEES | 139 | 139 | ||
| INVESTMENT FEES | 258 | 258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2020 SECURITIES LITIGATION | 6,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 49,963 | 49,963 | ||
| COMMERCIAL-ST. PETERSBURG | 4,966 | 4,966 |