| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| #745 - 8843 SOUTH 137TH CIRCLE | 2009-12-31 | 1,250,000 | 380,004 | SL | 39.000000000000 | 9,501 | |||
| #750 - 8877 SOUTH 137TH CIRCLE | 2009-12-31 | 1,450,000 | 452,004 | SL | 39.000000000000 | 11,301 | |||
| #715 - 13205 Centennial BLDG | 2015-01-01 | 1,184,000 | 234,403 | SL | 39.000000000000 | 6,865 | |||
| #715 - 13205 CENTENNIAL PRKG LOT | 2015-01-01 | 296,000 | 199,868 | 150DB | 15.000000000000 | 8,739 | |||
| #755 - 8930 S 137 CIR | 2015-01-01 | 2,507,000 | 481,833 | SL | 39.000000000000 | 48,385 | |||
| #710 - 8619 S 137 CIR BLDG | 2015-01-01 | 2,772,000 | 707,808 | SL | 39.000000000000 | 71,077 | |||
| #710 - 8619 S 137 CIR IMPROVE | 2015-01-01 | 792,000 | 534,783 | 150DB | 15.000000000000 | 46,767 | |||
| #755 - 8930 S 137 CIR LAND IMPROV | 2015-01-01 | 413,000 | 278,869 | 150DB | 15.000000000000 | 24,387 | |||
| #755 - 8930 S 137 CIR SPRINKLERS | 2015-01-01 | 30,000 | 30,000 | 200DB | 7.000000000000 | 0 | |||
| #710 - 8619 S 137 CIR-SPRINKLERS | 2015-01-01 | 36,000 | 36,000 | 200DB | 7.000000000000 | 0 | |||
| #715 - 13205 Cent-Ing Rand Improv | 2016-06-01 | 92,062 | 52,168 | SL | 15.000000000000 | 0 | |||
| 14803 FRONTIER ROAD | 1988-06-30 | 149,390 | 149,390 | SL | 27.500000000000 | 0 | |||
| 14803 FRONTIER ROAD | 1989-05-31 | 476,783 | 476,783 | SL | 31.500000000000 | 0 | |||
| 8840 S 137TH CIR I-80 | 1997-12-31 | 1,072,701 | 596,293 | SL | 39.000000000000 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14803 FRONTIER ROAD | 149,390 | 149,390 | 0 | |
| 14803 FRONTIER ROAD | 476,783 | 476,783 | 0 | |
| 8840 S 137TH CIR I-80 | 859,984 | 596,293 | 263,691 | |
| 8840 S 137TH CIR I-80 (LAND) | 212,717 | 0 | 212,717 | |
| BUILDING AND IMPROV 8930 S 137 CIR | 2,330,000 | 863,474 | 1,466,526 | |
| LAND 8930 S 137 CIR | 620,000 | 0 | 620,000 | |
| BUILDING AND IMPROV 8619 S 137 CIR | 3,600,000 | 1,396,435 | 2,203,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 34,629 | 34,629 | ||
| TELEPHONE | 1,573 | 1,573 | ||
| MAINTENANCE | 177,906 | 175,912 | ||
| Amortization | 0 |
| Description | Amount |
|---|---|
| ADD ASSETS PREVIOUSLY DONATED TO FOUNDATION | 284,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 130,868 | 130,868 | ||
| FEDERAL TAX | 291 | 291 |