| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 3,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLENVIEW CAPITAL PARTNERS | AT COST | 1,053 | 0 |
| REDWOOD OPPORTUNITY DOMESTIC FUND, LP | AT COST | 1,654,974 | 1,683,274 |
| HIGHBRIDGE IRISH SPECIALTY LOAN FUND III PLC | AT COST | 88,220 | 0 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND III | AT COST | 272,307 | 573,058 |
| STRATA CLO I LIMITED | AT COST | 299,371 | 0 |
| CREDIT VALUE OFFSHORE FUND V LP | AT COST | 7,950 | 0 |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 | AT COST | 322,617 | 634,341 |
| HPS OFFSHORE SPECIAL SITUATIONS OPPORTUNITY FUND II | AT COST | 290,189 | 374,593 |
| HPS OFFSHORE STRATEGIC INVESTMENT PARTNERS V, LP | AT COST | 582,379 | 756,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REDWOOD OPPORTUNITY DOMESTIC FUND - INVESTMENT INTEREST | 13,737 | 11,918 | 0 | |
| REDWOOD OPPORTUNITY DOMESTIC FUND - PORTFOLIO DEDUCTION | 13,498 | 11,711 | 0 | |
| BANK CHARGES | 95 | 0 | 95 | |
| OFFSHORE MEZZ PARTNERS 2019 - PORTFOLIO DEDUCTIONS | 772 | 772 | 0 | |
| OFFSHORE MEZZ PARTNERS III INSTITUTIONAL - INV EXPENSES | 1,520 | 1,520 | 0 | |
| HPS OFFSHORE STRATEGIC INVESTMENT PRS. V, LP PORTFOLIO DEDUCTIONS | 857 | 857 | 0 | |
| HPS OFFSHORE SPECIAL SITUATIONS OPP. FUND II,PORTFOLIO DEDUCTIONS | 1,252 | 1,252 | 0 | |
| HIGHBRIDGE MEZZANINE OFFSHORE II | 408 | 408 | 0 | |
| HIGHBRIDGE MEZZANINE OFFSHORE II | 15,603 | 15,603 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HPS OFFSHORE SPECIAL SITUATIONS OPPORTUNITY FUND II, SCSP | 3,268 | 3,268 | 3,268 |
| OFFSHORE MEZZ PARTNERS 2019 | -2 | -2 | -2 |
| HPS OFFSHORE STRATETIG INVESTMENT PARTNERS V, LP | -1 | -1 | -1 |
| JPM X0820 | 0 | 0 | 0 |
| REDWOOD OPPORTUNITY DOMESTIC FUND | 5,491 | 0 | 5,491 |
| REDWOOD OPPORTUNITY DOMESTIC FUND | 35,980 | 35,980 | 35,980 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION HIGHBRIDGE MEZZANINE OFFSHORE II | 4 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,500 | 0 | 0 | |
| STATE TAX | 0 | 0 | 0 | |
| NYS CHAR 500 ANNUAL FEE | 250 | 0 | 250 |