| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,370 | |||
| RENTAL | 4,505 | 4,505 | 2,637 | 1,868 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-01-01 | 1,138,914 | 495,233 | S/L | 39.0000 | 29,203 | 29,203 | 17,092 | |
| LAND | 2008-01-01 | 200,985 | |||||||
| FURNITURE | 2008-01-01 | 1,906 | 1,906 | 200DB | 7.0000 | ||||
| BACK LOT CHIP SEAL | 2019-09-17 | 27,500 | 12,073 | 150DB | 15.0000 | 1,624 | 1,624 | 951 | |
| AUTOMATIC DOORS | 2023-05-01 | 14,253 | 1,425 | S/L | 15.0000 | 950 | 950 | 556 | |
| KEYLESS LOCKS | 2023-05-16 | 5,216 | 522 | S/L | 15.0000 | 347 | 347 | 203 | |
| BACK UP GENERATOR | 2024-07-22 | 19,882 | 663 | S/L | 15.0000 | 1,325 | 1,325 | 775 | |
| AMANA RANGES | 2024-05-13 | 7,250 | 242 | S/L | 15.0000 | 483 | 483 | 283 | |
| BACK UP GENERATORS | 2025-04-21 | 9,630 | S/L | 15.0000 | 321 | 321 | 188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WCF INVESTMENT ACCOUNT | 100,000 | 125,652 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,224,551 | 546,318 | 678,233 | 869,909 |
| LAND | 200,985 | 200,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| INSURANCE | 5,233 | 5,233 | 3,063 | 2,170 |
| REPAIRS AND MAINTENANCE | 19,635 | 19,635 | 11,492 | 8,143 |
| OFFICE EXPENSE | 4,051 | 4,051 | 2,371 | 1,680 |
| UTILITIES | 16,355 | 16,355 | 9,572 | 6,783 |
| CONTRACT LABOR | 10,511 | 10,511 | 6,152 | 4,359 |
| ADVERTISING | 100 | 100 | 59 | 41 |
| EXPENSES | ||||
| OFFICE EXPENSE | 1,232 | |||
| PENALTIES | 3,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 7,000 | 8,300 |