| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEGRE, MCMAHON & SCHIMMEL, LLC | 19,965 | 9,982 | 9,983 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75,000 ORACLE 2.65% 7/15/2026 | 74,383 | 74,383 |
| 75,000 LOWES 3.1% 5/3/2027 | 74,169 | 74,169 |
| 2160 JANUS HENDERSON AAA | 109,253 | 109,253 |
| 70,000 FIFTH THIRD BANCORP 5.1% 12/31/67 | 70,139 | 70,139 |
| 70,000 COCA COLA CO., 1.650%, 06.01.2030 | 63,347 | 63,347 |
| 70,000 APPLE INC 1.650% 05.11.2030 | 63,650 | 63,650 |
| 60,000 AIR PRODS CHEMS, 1.85%, 05.15.2027 | 58,496 | 58,496 |
| 50,000 MCDONALDS 2.625%. 09.1.2020 | 47,661 | 47,661 |
| 50,000 ELI LILLY CO, 3.375%, 03.15.2029 | 49,250 | 49,250 |
| 110,000 JP MORGAN 4.625% 5/1/2066 | 110,334 | 110,334 |
| 100,000 WASTE MGMT 1.15% 03.15.2028 | 94,289 | 94,289 |
| 100,000 WAL-MART 3.7% 6/26/28 | 100,193 | 100,193 |
| 100,000 MICROSOFT 2.4% 8/8/2026 | 99,246 | 99,246 |
| 100,000 HOME DEPOT 2.950% 6.15.2029 | 96,762 | 96,762 |
| 100,000 COMCAST 3.3% 2/1/2027 | 99,414 | 99,414 |
| 100,000 APPLE 2.45% 8/4/2026 | 99,264 | 99,264 |
| 100,000 ALTRIA GROUP 2.625% 9/16/2026 | 99,134 | 99,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,426 ABBVIE INC | 325,827 | 325,827 |
| 504 ADP | 129,644 | 129,644 |
| 988 BROADCOM | 341,947 | 341,947 |
| 998 CHEVRON | 152,105 | 152,105 |
| 1,565 CISCO SYSTEMS | 120,552 | 120,552 |
| 389 CME GROUP | 106,228 | 106,228 |
| 370 ELI LILLY CO - LLY | 397,632 | 397,632 |
| 1,165 EXXON MOBIL CORP - XOM | 140,196 | 140,196 |
| 393 GENERAL DYNAMICS CORP COM - GD | 132,307 | 132,307 |
| 437 HOME DEPOT INC - HD | 150,372 | 150,372 |
| 1,764 JOHNSON JOHNSON - JNJ | 365,060 | 365,060 |
| 684 JPMORGAN CHASE CO - JPM | 220,398 | 220,398 |
| 228 LOCKHEED MARTIN CORP COM - LMT | 110,277 | 110,277 |
| 462 MARSH - MMC | 85,710 | 85,710 |
| 619 MCDONALDS CORP COM - MCD | 189,185 | 189,185 |
| 624 MICROSOFT CORP COM - MSFT | 301,779 | 301,779 |
| 2,435 NEXTERA ENERGY INC - NEE | 195,482 | 195,482 |
| 683 PEPSICO INC - PEP | 98,024 | 98,024 |
| 290 PHILIP MORRIS INTL - PM | 46,516 | 46,516 |
| 1,433PROCTER GAMBLE CO - PG | 205,363 | 205,363 |
| 397 RTX CORPORATION - RTX | 72,810 | 72,810 |
| 234 TEXAS LNSTRS INC COM - TXN | 40,597 | 40,597 |
| 836 TRAVELERS COS | 242,490 | 242,490 |
| 157 UNION PACIFIC | 36,317 | 36,317 |
| 351 UNITEDHEALTH GROUP | 115,869 | 115,869 |
| 485 APOLLO GLOBAL MGMT INC - APO | 70,209 | 70,209 |
| 916 CORNING INC - GLW | 80,205 | 80,205 |
| 280 DARDEN RESTAURANTS INC - ORI | 51,526 | 51,526 |
| 1,050 FASTENAL CO COM - FAST | 42,137 | 42,137 |
| 858 HARTFORD INSURANCE GROUP INC COM - HIG | 118,232 | 118,232 |
| 323 ILLINOIS TOOL WORKS INC - ITW | 79,555 | 79,555 |
| 2,427 KINDER MORGAN INC - KMI | 66,718 | 66,718 |
| 3,300 MONDELEZ INTL INC CL A - MOLZ | 177,639 | 177,639 |
| 350 ONEOK INC - OKE | 25,725 | 25,725 |
| 804 PAYCHEX INC - PAYX | 90,193 | 90,193 |
| 690 PNC FINL SVCS GROUP INC COM - PNC | 144,024 | 144,024 |
| 3,373 PPL CORPORATION - PPL | 118,122 | 118,122 |
| 1,288 SEMPRA COM - SRE | 113,718 | 113,718 |
| 437 TARGA RESOURCES CORP - TRGP | 80,627 | 80,627 |
| 824 WEE ENERGY GROUP INC COM - WEC | 86,899 | 86,899 |
| 3,302 WILLIAMS COS INC COM - WMB | 198,483 | 198,483 |
| 467 ACCENTURE PIE IRELAND SHS CLASS A - ACN | 125,296 | 125,296 |
| 397 EATON CORP PIE SHS - ETN | 126,448 | 126,448 |
| 167 GARMIN LTD SHS - GRMN | 32,862 | 32,862 |
| 11,291 ISHARES CORE MSEI EAFE - IEFA ETF | 1,010,093 | 1,010,093 |
| 81 LINDE PIE SHS - LIN | 34,538 | 34,538 |
| 522 TAIWAN SEMI CONDUCTOR | 158,631 | 158,631 |
| 561 TE CONNECTIVITY | 127,633 | 127,633 |
| 563 AVALONBAY COMMUNITIES | 102,078 | 102,078 |
| 4,299 VICI PPTYS INC | 120,888 | 120,888 |
| 18,560 BAHL GAYNOR SM MD CAP | 534,528 | 534,528 |
| 50,000 PNC FINANCIAL 3.400% 12.15.2069 | 49,017 | 49,017 |
| 50,000 US BANCORP, 3.700%, 01.15.2071 | 48,795 | 48,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOOGENDOORN & TALBOT LLP | 57,834 | 28,917 | 28,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| GRANTS DISCOUNTED TO PRESENT VALUE | 10,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 314 | 0 | 314 | |
| INVESTMENT FEES | 58,711 | 58,711 | 0 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENTS OF INVESTMENTS | 178,172 |
| GRANTS PAID THIS YEAR ACCRUED ON BOOKS IN PRIOR YEAR | 325,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 18,366 | 0 |
| EXCISE TAX PAYABLE | 0 | 5,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,418 | 0 | 0 | |
| FOREIGN TAXES | 1,999 | 1,999 | 0 | |
| PAYROLL TAXES | 4,590 | 459 | 4,131 |