| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 825 | 0 | 0 | 825 |
| PIER ONE CPA | 1,885 | 0 | 0 | 1,885 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2022-07-01 | 2,000 | 1,424 | 200DB | 11.52 % | 230 | |||
| GENERATOR | 2022-07-01 | 5,159 | 3,674 | 200DB | 11.52 % | 594 | |||
| WOOD SPLITTER | 2022-07-01 | 1,110 | 790 | 200DB | 11.52 % | 128 | |||
| ATV | 2022-07-01 | 12,190 | 8,679 | 200DB | 11.52 % | 1,404 | |||
| QUAD | 2022-07-01 | 18,819 | 13,399 | 200DB | 11.52 % | 2,168 | |||
| TRUCK 50/50 W/ J&j | 2023-12-02 | 3,700 | 1,924 | 200DB | 19.20 % | 710 | |||
| DOCK | 2024-07-01 | 103,824 | 14,836 | 200DB | 24.49 % | 25,426 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 51,572 | 45,147 | 6,425 | 138,041 |
| Furniture and Fixtures | 103,824 | 40,262 | 63,562 | |
| Machinery and Equipment | 11,016 | 9,587 | 1,429 | |
| Land | 72,554 | 72,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CANADA REV AG | 8,172 | 8,172 | ||
| EMERGENCY HELP | 6,557 | 6,557 | ||
| FUEL | 14,273 | 14,273 | ||
| INSURANCE | 783 | 783 | ||
| MAINTENANCE | 18,750 | 18,750 | ||
| MISC | 564 | 564 | ||
| MOORAGE | 2,443 | 2,443 | ||
| PHONE & INTERNET | 874 | 874 | ||
| SUPPLIES | 9,652 | 9,652 | ||
| WORK SAFE BC | 551 | 551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 5,000 | 5,000 |