| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,066 | 207 | 0 | 1,859 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN BUILDING | 2015-04-30 | 179,578 | 44,514 | SL | 39 | 4,605 | 0 | 0 | |
| 2 BUILDINGS | 2015-04-30 | 40,000 | 9,917 | SL | 39 | 1,026 | 0 | 0 | |
| EQUIPMENT | 2015-04-30 | 13,150 | 12,712 | SL | 10 | 438 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2019-12-31 | 645,292 | 82,730 | SL | 39 | 16,546 | 0 | 0 | |
| BENCHES | 2020-09-30 | 1,448 | 652 | SL | 10 | 145 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2020-12-31 | 271,741 | 28,163 | SL | 39 | 6,968 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2021-12-31 | 257,677 | 20,097 | SL | 39 | 6,607 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2022-12-31 | 152,245 | 7,971 | SL | 39 | 3,904 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2023-12-31 | 1,123,194 | 30,002 | SL | 39 | 28,800 | 0 | 0 | |
| EQUIPMENT | 2023-04-26 | 4,977 | 747 | SL | 10 | 498 | 0 | 0 | |
| BUILDING | 2024-06-01 | 145,008 | 2,014 | SL | 39 | 3,718 | 0 | 0 | |
| CONCRETE | 2025-05-22 | 40,432 | SL | 39 | 648 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2839858D BUILDINGS | 3,155,014 | 313,422 | 2,841,592 | 3,155,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 388,727 | 388,727 | 388,727 |
| Description | Amount |
|---|---|
| BOOK DEPRECIATION | 122,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,815 | 0 | 0 | 17,815 |
| MAINTENANCE AND OPERATIONS | 34,168 | 0 | 0 | 34,168 |
| MARKETING | 13,930 | 0 | 0 | 13,930 |
| OFFICE | 31,837 | 0 | 0 | 31,837 |
| MEMBERSHIPS | 363 | 0 | 0 | 363 |
| EVENT | 6,930 | 0 | 0 | 6,930 |
| GIFT SHOP SUPPLIES | 20,065 | 0 | 0 | 20,065 |
| FEES | 1,469 | 0 | 0 | 1,469 |
| MISCELLANEOUS | 452 | 0 | 0 | 452 |
| DONATION | 50 | 0 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 4,647 | 0 | 0 |
| SALE OF AIRCRAFT PARTS | 35,292 | 0 | 0 |
| SHIRTS AND SWAG | 17,214 | 0 | 0 |
| HANGAR RENTAL | 9,300 | 0 | 0 |
| FACILITY RENTAL | 13,215 | 0 | 0 |
| USED BOOK SALES | 1,270 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONTRACT SERVICES | 240 | 0 | 0 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 9,244 | 0 | 0 | 9,244 |
| PAYROLL | 11,267 | 0 | 0 | 11,267 |