| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,975 | 2,375 | 0 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Electric Power | 5,650 | 8,302 |
| Amgen Inc | 5,836 | 10,147 |
| Automatic Data Processing | 6,689 | 10,546 |
| Ameren Corp | 6,456 | 7,390 |
| Bank of America | 14,645 | 19,855 |
| Bank of New York Mellon Corp | 9,188 | 22,638 |
| Blackrock | 11,077 | 14,985 |
| Chevron | 10,886 | 11,126 |
| Cisco Systems | 4,649 | 11,246 |
| Comcast | ||
| Corteva | 9,439 | 11,328 |
| Dover Corp | 2,807 | 10,543 |
| EOG Resources | 11,363 | 9,661 |
| GE Aerospace | 4,368 | 8,009 |
| General Dynamics | 3,019 | 7,070 |
| Genuine Parts | 5,353 | 7,255 |
| Gilead Sciences | 7,050 | 13,747 |
| Home Depot | 2,032 | 5,506 |
| Illinois Tool | 4,298 | 10,591 |
| International Business Machine | 4,572 | 8,886 |
| Intuit | 3,200 | 6,624 |
| Johnson & Johnson | 8,077 | 13,245 |
| Kimberly Clark | 4,750 | 3,632 |
| Lockheed Martin | ||
| Marsh & McLennan | 4,231 | 4,267 |
| McDonalds | 7,041 | 14,059 |
| Merck | 4,213 | 7,789 |
| Microsoft | 3,778 | 27,083 |
| JP Morgan Chase | 3,646 | 19,655 |
| Nextera Energy | 7,502 | 12,765 |
| Pepsico | 5,612 | 7,032 |
| Phillips 66 | 7,920 | 13,033 |
| PNC Financial Services | 6,833 | 6,679 |
| Procter & Gamble | 4,823 | 8,312 |
| Quest Diagnostics | 7,452 | 8,850 |
| Starbucks | 10,013 | 9,179 |
| Target | ||
| United Health Group | ||
| United Parcel | ||
| Waste Management | 3,558 | 10,546 |
| Ivesco QQQ Tr Unit Ser 1 | 39,063 | 61,431 |
| Schwab US Dividend ETF | ||
| Vanguard Index S&P 500 ETF | 41,864 | 62,713 |
| Vanguard Intermediate Term Tax-Ex | 10,663 | 10,926 |
| Vanguard Mun Bond High Yield Tax Ex | 10,838 | 11,102 |
| PGIM ETF Ultra Short Bond | 27,300 | 27,274 |
| Alphabet | 16,726 | 30,361 |
| American Express | 13,059 | 15,538 |
| Constellation Energy | 7,029 | 9,538 |
| Eli Lilly | 8,916 | 11,821 |
| Meta Platforms | 17,147 | 17,162 |
| Prologis | 5,835 | 6,128 |
| Capital Grp Dividend ETF Value Cr | 24,573 | 26,184 |
| Vanguard High Dividend ETF Yield | 23,894 | 25,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 106 | 25 | 84 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Maude G Heyl Trust | Trustee | 578 | 0 % | Advance for Assistance |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor | 8,366 | 8,366 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 399 | 399 |