| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,675 | 2,394 | 1,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 MEDTRONIC PLC | 15,134 | 19,212 |
| 400 BRISTOL-MYERS SQUIBB CO | 9,071 | 21,576 |
| 500 CISCO SYSTEMS INC | 7,739 | 38,515 |
| 342 LAS VEGAS SANDS CORP COM | 14,418 | 22,261 |
| 500 MICROSOFT CORP | 11,399 | 205,539 |
| 475 ORACLE CORP | 5,666 | 77,964 |
| 250 VERIZON COMMUNICATIONS INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1200 ISHARES S&P 500 GRWTH ETF | AT COST | 21,058 | 147,912 |
| 438 ISHARES S&P 500 VALUE ETF | AT COST | 34,531 | 92,887 |
| 120 VANECK ETF TRUST BIOTECH | AT COST | 19,247 | 22,712 |
| 670 VANGUARD INTL EQTY INDEX E | AT COST | 29,621 | 36,019 |
| 725 VANGUARD INTL EQUITY INDEX | AT COST | 47,376 | 60,617 |
| 68 ISHARES TIPS BOND ETF | AT COST | 7,085 | 7,474 |
| 550 ISHARES CORE U.S. AG | AT COST | 55,477 | 54,934 |
| 87 ISHARES TRST 1 - 3 YR TREAS | AT COST | 7,148 | 7,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 334 | 334 | ||
| INVESTMENT ADVISORY FEES | 4,361 | 4,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 147 | |||
| FOREIGN TAX | 243 | 243 |