| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 59,066 | 41,346 | 5,907 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NET GAIN ON SALE OF ASSETS | 4,674,436 | 4,674,436 | ||||||||
| K-1 CAPITAL GAIN | 107,164 | -107,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alladapt | AT COST | 0 | 0 |
| AllerFund I, LP | AT COST | 874,188 | 713,804 |
| Auven - CELTIC THERAPEUTICS | AT COST | 0 | 294,882 |
| Auven Note | AT COST | 300,000 | 250,000 |
| Before Brands | AT COST | 0 | 0 |
| BGW Ventures I | AT COST | 201,581 | 2,460,249 |
| BGW Ventures I-B | AT COST | 400,177 | 546,179 |
| BGW Ventures II | AT COST | 187,119 | 192,783 |
| BGW Ventures III | AT COST | 1,002,388 | 998,844 |
| Brawn Capital | AT COST | 894,363 | 264,227 |
| Bright Path Labs | AT COST | 2,000,000 | 0 |
| Brilliant Pet 2 | AT COST | 47,269 | 91,367 |
| C2Sense | AT COST | 339,339 | 12,575 |
| C2Sense inc - Series B | AT COST | 401,372 | 256,841 |
| ClostraBio | AT COST | 1,123,303 | 700,548 |
| Divergent | AT COST | 906,675 | 1,260,000 |
| EvoEndo Series Seed | AT COST | 3,756,032 | 0 |
| Fooda | AT COST | 194,015 | 449,794 |
| FoundryWorks, Inc. | AT COST | 299,999 | 299,999 |
| GCG Investors III | AT COST | 0 | 156,483 |
| GCG Investors IV | AT COST | 542,465 | 845,158 |
| GIV CZV | AT COST | 250,324 | 250,000 |
| GT Medical | AT COST | 105,218 | 146,248 |
| HCVI | AT COST | 141,852 | 107,240 |
| Imvax | AT COST | 3,727,530 | 36,331,128 |
| Lake Street Capital Fund I LLC | AT COST | 34,748,394 | 0 |
| Lakewood-Amedex | AT COST | 1,500,774 | 0 |
| Latitude | AT COST | 349,999 | 349,999 |
| Method One LLC | AT COST | 778,856 | 732,212 |
| New Ventures III VO | AT COST | 1,173,843 | 2,428,188 |
| Nia Therapeutics Inc | AT COST | 855,172 | 992,253 |
| Pangolin LLC | AT COST | 1,019,615 | 0 |
| Resolute Annex Fund | AT COST | 58,537 | 439,379 |
| Resolute I LP | AT COST | 178,522 | 571,517 |
| Resolute II LP | AT COST | 198,238 | 1,276,143 |
| Resolute III, LP | AT COST | 831,929 | 2,679,982 |
| Resolute Opportunity Fund I L.P | AT COST | 300,231 | 253,103 |
| Resolute V, L.P | AT COST | 637,768 | 704,637 |
| Resource Land Fund | AT COST | 372,496 | 629,494 |
| RPM Ventures III | AT COST | 802,081 | 3,583,560 |
| RPM Ventures IV | AT COST | 712,267 | 1,145,319 |
| Safe + Fair | AT COST | 0 | 0 |
| Safesite | AT COST | 202,456 | 203,994 |
| Spokin | AT COST | 701,154 | 70,000 |
| TLP Sunshine LTD | AT COST | 18,785,800 | 2,783,347 |
| TLPIP Partners 3 | AT COST | 2,873,242 | 0 |
| Triple Endoscopy | AT COST | 374,473 | 0 |
| V6 Mirador LLC | AT COST | 624,198 | 903,259 |
| Yobee Care Inc | AT COST | 125,000 | 125,000 |
| Deerfield Village LLC | AT COST | 2,143,354 | 2,457,060 |
| Magnetar MTM | AT COST | 5,000,000 | 8,747,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custody Fees | 10,002 | 10,002 | ||
| Postage and Shipping | 141 | 141 | ||
| State Filing Fees | 25 | 25 | ||
| SOFTWARE EXPENSE | 541 | 541 | ||
| SUBSCRIPTIONS | 999 | 999 | ||
| Office Supplies | 1,156 | 1,156 | ||
| Bank Fees | 31 | 31 | ||
| K-1 Other Expense | 857,011 | 856,989 | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GCG INVESTORS III, LP | 37,066 | 109 | |
| THE SAFE AND FAIR FOOD COMPANY LLC | -103,384 | 0 | |
| NEW VENTURES III VO LLC | -10,514 | 1 | |
| GCG INVESTORS IV, LP | 27,841 | -7 | |
| V6 MIRADOR LLC | 3,828 | 3,828 | |
| Deerfield Village LLC | -53,898 | -53,898 | |
| BRAWN CAPITAL DEVELOPMENT FUND | 5,280 | 5,280 | |
| BRILLIANT PET 2, LLC | -14,051 | 0 | |
| RESOLUTE OPPORTUNITY FUND I, LP | 3,251 | 0 | |
| RESOLUTE III, LP | -4,519 | 2 | |
| RESOURCE LAND FUND IV, LLC | 132,657 | -5,464 | |
| LAKE STREET CAPITAL FUND I LLC | -4,126 | -10,738 | |
| RESOLUTE V, LP | -2,845 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PARTNERSHIP INFORMATION RECEIVED POST YEAR END | 117,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SAFE + FAIR | 93,863 | 206,674 |
| GCG INVESTORS III | 0 | 57,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 1,320,533 | 1,320,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Arizona Department of Revenue | 50 | |||
| Colorado Department of Revenue | 2,563 | |||
| Idaho State Tax Commission | 30 | |||
| New Mexico Taxation & Revenue Department | 2,303 | |||
| Utah State Tax Commission | 10 | |||
| Georgia Department of Revenue | 597 | |||
| Indiana Dept. of Revenue | 273 | |||
| Minnesota Revenue | 184 | |||
| FOREIGN TAX | 2 |