| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 89,680 | 141,630 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 16,360 |
| DODGE & COX INTL STOCK FUND | AT COST | 62,586 | 90,583 |
| EDGEWOOD GROWTH | AT COST | 169,655 | 188,437 |
| T ROWE PRICE CAPITAL AP | AT COST | 44,134 | 62,782 |
| ISHARES CORE MSCI EAFE | AT COST | 43,107 | 54,213 |
| BAIRD AGGREGATE BOND INSTITUTIONAL FUND | AT COST | 100,052 | 94,980 |
| BNY MELLON DYNAMIC VALUE FUND INSTITUTIONAL | AT COST | 67,023 | 78,709 |
| PIMCO EMERGING MARKETS | AT COST | 50,250 | 52,244 |
| AMG GW&K SMALL MID CAP CORE FUND | AT COST | 62,373 | 65,432 |
| CAUSEWAY INTERNATIONAL V | AT COST | 41,104 | 48,878 |
| DRIEHAUS EMERGING MARKET | AT COST | 19,000 | 22,974 |
| SEAFARER OVERSEAS GR AND INCOME | AT COST | 16,112 | 19,703 |
| ISHARES CORE MSCI EAFE | AT COST | 19,110 | 23,863 |
| SPDR S&P 500 ETF IV | AT COST | 20,510 | 27,277 |
| BRANDYWINEGLOBAL GLOBAL | AT COST | 25,000 | 24,929 |
| PIMCO INCOME INSTITUTIONAL | AT COST | 27,350 | 28,611 |
| SHENKMAN CAPITAL SHORT D | AT COST | 27,600 | 27,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB NONDIVIDEND DISTRIBUTIONS | 4 | 0 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,146 | 4,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AGENT | 912 | 0 | 0 | |
| FOREIGN TAX PAID | 416 | 416 | 0 |