| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,370 | 17,348 | 20,344 | 5,678 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1991-09-30 | 205,250 | 205,250 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1992-09-30 | 307,017 | 307,017 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1992-09-30 | 714,033 | 714,033 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1993-09-30 | 887,933 | 887,933 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1994-09-30 | 30,483 | 30,229 | SL | 30.000000000000 | 254 | 0 | 254 | |
| BUILDING IMPROVEMENTS | 1995-09-30 | 43,280 | 41,479 | SL | 30.000000000000 | 1,443 | 0 | 1,443 | |
| NEW BUILDING | 1997-09-30 | 5,219,042 | 4,653,688 | SL | 30.000000000000 | 175,793 | 0 | 175,793 | |
| BUILDING IMPROVEMENTS | 1999-09-30 | 9,300 | 7,672 | SL | 30.000000000000 | 310 | 0 | 310 | |
| LAND | 2000-09-30 | 14,374 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2000-09-30 | 23,415 | 23,415 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2001-09-30 | 162,871 | 162,871 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-09-30 | 138,623 | 138,623 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IRON RAIL | 2003-09-30 | 4,490 | 4,490 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING EQUIPMENT | 2004-09-30 | 5,649 | 5,649 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2005-09-30 | 5,000 | 5,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING EQUIPMENT | 2005-09-30 | 8,692 | 8,692 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2005-09-30 | 507,550 | 317,280 | SL | 30.000000000000 | 16,918 | 0 | 16,918 | |
| BUILDING EQUIPMENT | 2006-09-30 | 2,135 | 2,135 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2006-09-30 | 138,933 | 82,202 | SL | 30.000000000000 | 4,631 | 0 | 4,631 | |
| BUILDING EQUIPMENT | 2007-09-30 | 9,150 | 9,150 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 2007-09-30 | 10,000 | 5,582 | SL | 30.000000000000 | 333 | 0 | 333 | |
| BUILDING IMPROVEMENTS | 2007-09-30 | 10,607 | 5,924 | SL | 30.000000000000 | 354 | 0 | 354 | |
| BUILDING IMPROVEMENTS | 2008-04-01 | 3,300 | 1,787 | SL | 30.000000000000 | 110 | 0 | 110 | |
| BUILDING EQUIPMENT | 2008-09-30 | 26,630 | 26,228 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2009-02-01 | 7,835 | 7,835 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-03-01 | 4,100 | 2,097 | SL | 30.000000000000 | 137 | 0 | 137 | |
| BUILDING IMPROVEMENTS | 2009-04-01 | 72,748 | 36,981 | SL | 30.000000000000 | 2,425 | 0 | 2,425 | |
| BUILDING IMPROVEMENTS | 2009-05-01 | 80,060 | 40,476 | SL | 30.000000000000 | 2,665 | 0 | 2,665 | |
| BUILDING IMPROVEMENTS | 2009-06-01 | 2,852 | 1,434 | SL | 30.000000000000 | 95 | 0 | 95 | |
| BUILDING IMPROVEMENTS | 2009-10-01 | 3,900 | 1,917 | SL | 30.000000000000 | 130 | 0 | 130 | |
| FURNITURE | 2009-12-01 | 1,700 | 1,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-12-01 | 3,650 | 1,776 | SL | 30.000000000000 | 122 | 0 | 122 | |
| FURNITURE | 2010-02-01 | 3,300 | 3,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 903 | 903 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-10-10 | 4,500 | 1,912 | SL | 30.000000000000 | 150 | 0 | 150 | |
| BUILDING EQUIPMENT | 2011-10-24 | 8,058 | 6,804 | SL | 15.000000000000 | 537 | 0 | 537 | |
| BUILDING IMPROVEMENTS | 2011-12-28 | 1,358 | 564 | SL | 30.000000000000 | 45 | 0 | 45 | |
| FURNITURE | 2012-01-01 | 56,464 | 56,464 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CARPETING | 2012-04-01 | 64,444 | 64,444 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REMODELING | 2012-04-01 | 203,501 | 83,097 | SL | 30.000000000000 | 6,783 | 0 | 6,783 | |
| RESIDENTIAL FIXTURES | 2012-04-23 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2012-06-15 | 26,980 | 26,980 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE - WALPOLE | 2012-08-09 | 8,803 | 8,803 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2012-08-27 | 18,803 | 7,366 | SL | 30.000000000000 | 627 | 0 | 627 | |
| BUILDING IMPROVEMENTS | 2012-09-20 | 2,750 | 2,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IRRIGATION METER | 2012-09-26 | 2,675 | 2,675 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2012-10-04 | 2,240 | 2,240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2012-10-15 | 2,100 | 2,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-02-12 | 2,380 | 2,380 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2013-02-25 | 2,475 | 929 | SL | 30.000000000000 | 83 | 0 | 83 | |
| LIGHTING FIXTURES | 2013-03-27 | 3,835 | 3,835 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-03-27 | 4,005 | 4,005 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-04-26 | 658 | 658 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-05-28 | 2,120 | 2,120 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-06-07 | 3,037 | 3,037 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AWNING COVER | 2013-06-17 | 1,236 | 1,236 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR SEPARATOR | 2013-06-17 | 4,200 | 3,080 | SL | 15.000000000000 | 280 | 0 | 280 | |
| CARPETING/FLOORING | 2013-06-28 | 1,373 | 1,373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AWNING COVER | 2013-07-12 | 2,856 | 2,856 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-09-11 | 2,730 | 2,730 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NURSE CALL SYSTEM | 2013-09-11 | 4,345 | 4,345 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FENCE | 2013-10-07 | 8,680 | 8,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHADES/BLINDS | 2013-10-14 | 687 | 687 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-10-17 | 1,435 | 1,435 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ICE CUBER | 2013-10-29 | 3,070 | 3,070 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-10-31 | 2,640 | 2,640 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2013-11-04 | 2,660 | 2,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING | 2013-11-07 | 1,709 | 1,709 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-11-13 | 4,397 | 4,397 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC STEAMER | 2013-11-25 | 4,382 | 4,382 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONSERVATION TREATMENT | 2013-12-03 | 1,660 | 1,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2013-12-04 | 5,675 | 2,001 | SL | 30.000000000000 | 189 | 0 | 189 | |
| INDOOR LIGHTING FIXTURES | 2014-01-15 | 1,680 | 1,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR LIGHTING FIXTURES | 2014-02-03 | 1,732 | 1,732 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMMON AREA FLOORING | 2014-02-13 | 3,561 | 3,561 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2014-02-14 | 7,270 | 7,270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTOR FOR HVAC | 2014-03-31 | 1,098 | 1,098 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOTOR FOR KITCHEN UNIT | 2014-03-31 | 1,702 | 1,702 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR/WINDOW TREATMENT | 2014-04-14 | 768 | 768 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2014-04-18 | 6,460 | 6,460 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATERS | 2014-04-30 | 34,000 | 23,046 | SL | 15.000000000000 | 2,267 | 0 | 2,267 | |
| FENCE IMPROVEMENTS | 2014-05-19 | 5,680 | 3,820 | SL | 15.000000000000 | 379 | 0 | 379 | |
| VENTILATOR BLOWER | 2014-06-30 | 1,687 | 1,687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN FAUCET | 2014-07-31 | 1,086 | 1,086 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2014-09-16 | 3,745 | 3,745 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TERRACE ROOM RENOVATIONS | 2014-10-15 | 22,230 | 14,326 | SL | 15.000000000000 | 1,482 | 0 | 1,482 | |
| LIGHTING FIXTURES | 2014-11-13 | 7,840 | 7,840 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TERRACE ROOM | 2015-01-09 | 8,734 | 8,734 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BATHROOM FLOORING | 2015-02-13 | 6,000 | 6,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2015-12-03 | 5,210 | 5,210 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOILERS | 2016-02-04 | 49,321 | 27,674 | SL | 15.000000000000 | 3,288 | 0 | 3,288 | |
| RECESSED LIGHTING | 2016-04-04 | 2,800 | 2,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPETING | 2016-06-09 | 8,021 | 8,021 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PLUMBING REPLACEMENTS | 2016-06-24 | 148,665 | 79,288 | SL | 15.000000000000 | 9,911 | 0 | 9,911 | |
| CARPET/FLOORING | 2016-06-29 | 14,060 | 14,060 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2016-07-05 | 1,380 | 1,380 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PUMP REPLACEMENT | 2016-08-05 | 5,231 | 5,231 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2016-08-08 | 1,144 | 1,144 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2016-08-11 | 1,221 | 1,221 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIBERGLASS CLUTCH | 2016-08-26 | 1,308 | 1,308 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2015 FORD HYBRID | 2016-08-26 | 19,224 | 19,224 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAN COIL REPLACEMENT | 2016-10-28 | 6,804 | 6,804 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR HANDLING UNITS | 2017-01-20 | 23,256 | 23,256 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2017-01-23 | 5,801 | 1,432 | SL | 30.000000000000 | 193 | 0 | 193 | |
| EXTERIOR DOWNSPOUTS | 2017-02-17 | 7,474 | 7,474 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INTERNET BASED PHONE WIRING | 2017-03-02 | 10,975 | 10,975 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ROOF SNOW GUARDS | 2017-03-16 | 41,045 | 9,918 | SL | 30.000000000000 | 1,368 | 0 | 1,368 | |
| INTERNET BASED PHONE WIRING | 2017-06-01 | 1,200 | 1,200 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PAVING/CURBING | 2017-06-20 | 105,026 | 49,013 | SL | 15.000000000000 | 7,002 | 0 | 7,002 | |
| KITCHEN CABINETS | 2017-06-26 | 3,443 | 3,443 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPRINKLER REPAIR | 2017-07-21 | 7,717 | 3,556 | SL | 15.000000000000 | 514 | 0 | 514 | |
| CAFE KITCHEN CABINETS | 2017-08-25 | 7,044 | 7,044 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAFE KITCHEN APPLIANCES | 2017-09-01 | 4,874 | 4,874 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RIDGE VENT REPLACEMENT | 2017-09-06 | 6,965 | 6,799 | SL | 7.000000000000 | 166 | 0 | 166 | |
| LAUNDRY ROOM FLOORS | 2017-09-26 | 4,215 | 4,064 | SL | 7.000000000000 | 151 | 0 | 151 | |
| CAFE FLOORS | 2017-10-23 | 2,631 | 2,506 | SL | 7.000000000000 | 125 | 0 | 125 | |
| FLOORING #202 | 2017-10-30 | 5,396 | 5,396 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAFE IMPROVEMENTS | 2017-10-30 | 13,000 | 2,887 | SL | 30.000000000000 | 433 | 0 | 433 | |
| WIRING FOR CAFE | 2017-11-09 | 2,950 | 2,807 | SL | 7.000000000000 | 140 | 0 | 140 | |
| CARPETING/FLOORING | 2017-11-30 | 4,919 | 4,626 | SL | 7.000000000000 | 293 | 0 | 293 | |
| CAFE FURNITURE | 2018-02-15 | 2,486 | 2,249 | SL | 7.000000000000 | 237 | 0 | 237 | |
| CAFE TILE | 2018-02-27 | 1,150 | 1,039 | SL | 7.000000000000 | 110 | 0 | 111 | |
| CARPETING/FLOORING #302 | 2018-02-28 | 4,399 | 4,399 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #311 | 2018-02-28 | 4,820 | 4,820 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #207 | 2018-02-28 | 5,288 | 5,288 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #302 | 2018-03-13 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #403 | 2018-03-13 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CARPETING/FLOORING #403 | 2018-03-16 | 5,314 | 5,314 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #207 | 2018-03-27 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #004 | 2018-03-27 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM FIXTURES | 2018-04-08 | 10,467 | 10,467 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAFE FURNITURE | 2018-04-12 | 1,018 | 907 | SL | 7.000000000000 | 109 | 0 | 111 | |
| BATHROOM RENOVATION #311 | 2018-04-18 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION #001 | 2018-04-18 | 2,800 | 2,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ARMCHAIRS | 2018-04-21 | 1,390 | 1,225 | SL | 7.000000000000 | 165 | 0 | 165 | |
| AIR COOLED CHILLER | 2018-06-04 | 69,984 | 28,384 | SL | 15.000000000000 | 4,666 | 0 | 4,666 | |
| FENCE REPAIR | 2018-07-09 | 3,409 | 1,022 | SL | 15.000000000000 | 227 | 0 | 227 | |
| GARDEN PROJECT | 2018-09-10 | 4,793 | 1,280 | SL | 15.000000000000 | 320 | 0 | 320 | |
| OUSBON BATEMAN - GARDEN PROJECT P-83562 | 2018-09-10 | 9,414 | 2,512 | SL | 15.000000000000 | 628 | 0 | 628 | |
| WALPOLE FENCE #0631636 | 2018-09-13 | 3,409 | 1,404 | SL | 15.000000000000 | 838 | 0 | 838 | |
| FURNITURE & FIXTURES | 2018-09-18 | 4,234 | 2,468 | SL | 10.000000000000 | 423 | 0 | 423 | |
| OUSBON BATEMAN EAST PARKING LOST | 2018-09-25 | 977 | 577 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WALPOLE FENCE MANUAL #19780 | 2018-10-02 | 6,383 | 1,471 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WALPOLE FENCE MANUAL #19782 | 2018-10-05 | 1,539 | 771 | SL | 15.000000000000 | 0 | 0 | 0 | |
| OUSBON BATEMAN EAST PARKING LOST | 2018-10-25 | 2,125 | 710 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2018-10-30 | 672 | 432 | SL | 7.000000000000 | 96 | 0 | 96 | |
| WALPOLE FENCE #0636822 | 2018-11-13 | 7,926 | 1,720 | SL | 15.000000000000 | 0 | 0 | 0 | |
| AJ ROSE #405 CARPETS | 2019-01-07 | 4,349 | 4,349 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AJ ROSE #310 CARPETS | 2019-01-07 | 4,408 | 4,408 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CM BUILDING #310 | 2019-02-16 | 2,850 | 2,850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CM BUILDING #310 | 2019-02-16 | 2,850 | 2,850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NE GLACE #101 SHOWER | 2019-03-31 | 550 | 197 | SL | 15.000000000000 | 37 | 0 | 37 | |
| MIKE LAMBERTS TOILETS | 2019-03-31 | 855 | 304 | SL | 15.000000000000 | 57 | 0 | 57 | |
| JOHN MCCAUL PAINTING | 2019-03-31 | 2,600 | 923 | SL | 15.000000000000 | 173 | 0 | 173 | |
| CM BUILDING #205 | 2019-03-31 | 2,800 | 997 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CM BUILDING #101 | 2019-03-31 | 3,210 | 1,141 | SL | 15.000000000000 | 214 | 0 | 214 | |
| AJ ROSE #101 FLOORING | 2019-03-31 | 3,258 | 1,157 | SL | 15.000000000000 | 217 | 0 | 217 | |
| AJ ROSE #310 FLOORING | 2019-03-31 | 4,330 | 1,541 | SL | 15.000000000000 | 289 | 0 | 289 | |
| JOHN MCCAUL PAINTING | 2019-03-31 | 4,700 | 1,669 | SL | 15.000000000000 | 313 | 0 | 313 | |
| ELECTRIC STEAMER | 2019-04-09 | 6,125 | 6,125 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2019-05-31 | 1,500 | 963 | SL | 7.000000000000 | 214 | 0 | 214 | |
| BUILDING EQUIPMENT | 2019-06-28 | 5,350 | 1,786 | SL | 15.000000000000 | 357 | 0 | 357 | |
| BUILDING IMPROVEMENT | 2019-06-30 | 10,744 | 1,611 | SL | 30.000000000000 | 358 | 0 | 358 | |
| FURNITURE & FIXTURES | 2019-08-12 | 3,458 | 2,223 | SL | 7.000000000000 | 494 | 0 | 494 | |
| FURNITURE & FIXTURES | 2019-09-30 | 2,672 | 2,537 | SL | 5.000000000000 | 134 | 0 | 135 | |
| FURNITURE & FIXTURES | 2019-09-30 | 3,095 | 1,953 | SL | 7.000000000000 | 442 | 0 | 442 | |
| FURNITURE & FIXTURES | 2019-10-14 | 5,570 | 5,291 | SL | 5.000000000000 | 279 | 0 | 279 | |
| BUILDING IMPROVEMENT | 2019-11-26 | 4,718 | 720 | SL | 30.000000000000 | 157 | 0 | 157 | |
| JOHN V. DOWNIE ELEVATOR EXTENSION | 2019-11-27 | 1,200 | 161 | SL | 30.000000000000 | 0 | 0 | 0 | |
| JOHN V. DOWNIE ELEVATOR EXTENSION | 2019-12-05 | 545 | 104 | SL | 30.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2020-01-31 | 5,839 | 5,157 | SL | 5.000000000000 | 681 | 0 | 682 | |
| FURNITURE & FIXTURES | 2020-02-10 | 3,470 | 3,065 | SL | 5.000000000000 | 405 | 0 | 405 | |
| FURNITURE & FIXTURES | 2020-02-10 | 5,870 | 5,185 | SL | 5.000000000000 | 685 | 0 | 685 | |
| FURNITURE & FIXTURES | 2020-02-12 | 6,070 | 5,362 | SL | 5.000000000000 | 708 | 0 | 708 | |
| FURNITURE & FIXTURES | 2020-02-21 | 3,470 | 3,065 | SL | 5.000000000000 | 405 | 0 | 405 | |
| FURNITURE & FIXTURES | 2020-02-21 | 3,470 | 3,065 | SL | 5.000000000000 | 405 | 0 | 405 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-07-02 | 25,134 | 6,335 | SL | 15.000000000000 | 1,771 | 0 | 1,771 | |
| CISCOR INC EMERGENCY CALL SYSTEM UPGRADE | 2020-07-13 | 7,592 | 6,072 | SL | 5.000000000000 | 1,518 | 0 | 1,520 | |
| J.C. CANNISTRARO, LLC - GAS LEAK / PIPE REPLACEMENT | 2020-07-26 | 15,968 | 4,259 | SL | 15.000000000000 | 1,065 | 0 | 1,065 | |
| CM BUILDING & RENOVATION UNIT #404 COUNTERS/SINKS/PLUMBING/BACKSPLASH | 2020-07-27 | 6,070 | 4,856 | SL | 5.000000000000 | 708 | 0 | 708 | |
| AJ ROSE CARPETS & FLOORING - FLOORS 404 | 2020-07-29 | 4,789 | 3,751 | SL | 5.000000000000 | 958 | 0 | 958 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 2020-08-05 | 117 | 92 | SL | 5.000000000000 | 23 | 0 | 25 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 2020-08-13 | 46 | 35 | SL | 5.000000000000 | 9 | 0 | 11 | |
| CM BUILDING & RENOVATION LLC - UNIT 407 RENOVATION | 2020-08-18 | 6,070 | 3,755 | SL | 5.000000000000 | 1,214 | 0 | 1,214 | |
| MARSHALL ROOFING & SHEET - ROOF REPAIR | 2020-08-20 | 7,600 | 970 | SL | 30.000000000000 | 253 | 0 | 253 | |
| HOME DEPOT PRO - BONDO TUB 212 | 2020-09-15 | 13 | 9 | SL | 5.000000000000 | 3 | 0 | 4 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 212 | 2020-09-16 | 599 | 460 | SL | 5.000000000000 | 120 | 0 | 120 | |
| CM BUILDING & RENOVATION LLC - COUNTERS / PLUMBING 212 | 2020-09-17 | 3,470 | 2,660 | SL | 5.000000000000 | 694 | 0 | 694 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 212 | 2020-09-17 | 4,075 | 3,124 | SL | 5.000000000000 | 815 | 0 | 815 | |
| SOUTH COAST IMPROVEMENT - EXTERIOR PAINTING PROJECT | 2020-10-30 | 109,599 | 26,793 | SL | 15.000000000000 | 7,307 | 0 | 7,307 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-11-02 | 24,882 | 6,307 | SL | 15.000000000000 | 1,771 | 0 | 1,771 | |
| CONTROLLED ACCESS INTEGRATORS - DEPOSIT FOR NEW CAMERAS | 2020-11-04 | 7,000 | 5,133 | SL | 5.000000000000 | 1,400 | 0 | 1,400 | |
| ATLANTIC ELEVATOR - REPLACEMENT ELEVATOR CONTROLS | 2020-11-17 | 5,100 | 1,278 | SL | 15.000000000000 | 340 | 0 | 340 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 2020-11-18 | 29,684 | 6,840 | SL | 15.000000000000 | 1,771 | 0 | 1,771 | |
| THOMAS PROIA - ROCK EDGING FOR FENCE | 2021-03-01 | 3,300 | 733 | SL | 15.000000000000 | 220 | 0 | 220 | |
| COMMERCIAL BOILER SYSTEMS - ELECTRIC WATER HEATER | 2021-01-12 | 8,010 | 5,608 | SL | 3.000000000000 | 1,602 | 0 | 1,602 | |
| CONTROLLED ACCESS INTEGRATORS - BALANCE FOR NEW CAMERAS | 2021-01-27 | 7,800 | 5,460 | SL | 5.000000000000 | 1,560 | 0 | 1,560 | |
| CM BUILDING & RENOVATION LLC - RENOVATION 306 | 2021-02-09 | 6,270 | 4,285 | SL | 5.000000000000 | 1,254 | 0 | 1,254 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 306 | 2021-02-14 | 650 | 433 | SL | 5.000000000000 | 130 | 0 | 130 | |
| MARKARIAN ELECTRIC LLC - WIRING FOR 2 NEW CONDENSERS | 2021-02-16 | 6,800 | 1,548 | SL | 15.000000000000 | 453 | 0 | 453 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 306 | 2021-02-23 | 4,921 | 3,280 | SL | 5.000000000000 | 984 | 0 | 984 | |
| CM BUILDING UNIT 203: COUNTERTOP, SINK, PLUMBING, TILE | 2021-03-23 | 3,495 | 777 | SL | 15.000000000000 | 233 | 0 | 233 | |
| AJ ROSE CARPETS & FLOORING: ROOM 203 CARPET RENOVATIONS | 2021-03-31 | 2,831 | 614 | SL | 15.000000000000 | 189 | 0 | 189 | |
| CM BUILDING UNIT 201: COUNTERTOP, SINK, PLUMBING, TILE | 2021-04-16 | 3,495 | 757 | SL | 15.000000000000 | 233 | 0 | 233 | |
| AJ ROSE CARPETS & FLOORING: ROOM 301 UNIT & BATHROOM | 2021-04-30 | 5,436 | 1,146 | SL | 15.000000000000 | 362 | 0 | 362 | |
| ELEVATOR EXTENSION PROJECT | 2022-05-01 | 511,082 | 36,911 | SL | 30.000000000000 | 17,036 | 0 | 17,036 | |
| GARDEN PROJECT | 2021-11-01 | 41,172 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| GARDEN PROJECT | 2021-11-01 | 13,344 | 2,373 | SL | 15.000000000000 | 890 | 0 | 890 | |
| WIFI SYSTEM UPGRADE | 2021-09-01 | 22,972 | 21,057 | SL | 3.000000000000 | 1,914 | 0 | 1,915 | |
| CONTROLLED ACCESS INTEGRATORS LLC- WIFI UPGRADE | 2021-12-31 | 285 | 238 | SL | 3.000000000000 | 47 | 0 | 47 | |
| DIRECT SUPPLY-OVEN REPLACEMENT | 2022-01-01 | 13,359 | 6,680 | SL | 5.000000000000 | 2,672 | 0 | 2,672 | |
| DIRECT SUPPLY-CHINA | 2021-09-30 | 7,867 | 3,091 | SL | 7.000000000000 | 1,124 | 0 | 1,124 | |
| PROCUREMENT AND COMPANY- DINING ROOM CHAIRS | 2022-03-01 | 35,643 | 11,881 | SL | 7.000000000000 | 5,092 | 0 | 5,092 | |
| AJ ROSE UNIT #303 FLOORING | 2021-08-18 | 4,926 | 930 | SL | 15.000000000000 | 328 | 0 | 328 | |
| CM BUILDING UNIT #303 RENOVATION | 2021-08-25 | 6,970 | 1,317 | SL | 15.000000000000 | 465 | 0 | 465 | |
| CM BUILDING UNIT #304 RENOVATION | 2021-10-02 | 3,625 | 665 | SL | 15.000000000000 | 242 | 0 | 242 | |
| CM BUILDING UNIT #406 | 2022-01-17 | 7,350 | 1,184 | SL | 15.000000000000 | 490 | 0 | 490 | |
| WHOLESALE CARPET- PALLET OF FLOORING | 2022-02-18 | 7,941 | 1,279 | SL | 15.000000000000 | 529 | 0 | 529 | |
| ELEVATOR PROJECT | 2022-07-20 | 3,225 | 216 | SL | 30.000000000000 | 108 | 0 | 108 | |
| FIRE PANEL UPGRADE | 2022-08-09 | 5,784 | 739 | SL | 15.000000000000 | 386 | 0 | 386 | |
| 1ST FLOOR INTERIOR CARPET | 2022-07-05 | 87,440 | 5,830 | SL | 30.000000000000 | 2,915 | 0 | 2,915 | |
| ELEVATOR MODERNIZATION PROJECT | 2022-12-18 | 140,504 | 14,831 | SL | 15.000000000000 | 9,367 | 0 | 9,367 | |
| SITE LIGHTING | 2023-02-21 | 5,500 | 520 | SL | 15.000000000000 | 367 | 0 | 367 | |
| WALK IN FREEZER PROJECT | 2022-07-01 | 61,071 | 8,142 | SL | 15.000000000000 | 4,071 | 0 | 4,071 | |
| COMMON BATHROOM UPGRADES | 2023-05-01 | 29,848 | 2,322 | SL | 15.000000000000 | 1,990 | 0 | 1,990 | |
| COMMERCIAL RESIDENTIAL LAUNDRY EQUIPMENT | 2023-06-30 | 26,610 | 5,322 | SL | 5.000000000000 | 5,322 | 0 | 5,322 | |
| VAN PAINT & WRAP | 2023-06-01 | 10,446 | 2,263 | SL | 5.000000000000 | 2,089 | 0 | 2,089 | |
| APT 309 RENOVATION | 2023-06-01 | 9,949 | 718 | SL | 15.000000000000 | 663 | 0 | 663 | |
| APT 308 RENOVATION | 2023-05-01 | 11,081 | 862 | SL | 15.000000000000 | 739 | 0 | 739 | |
| APT 105 RENOVATION | 2023-05-01 | 6,200 | 482 | SL | 15.000000000000 | 413 | 0 | 413 | |
| 2ND FLOOR ACTIVITY ROOM | 2024-05-01 | 23,801 | 264 | SL | 15.000000000000 | 1,587 | 0 | 1,587 | |
| KEY FOB SYSTEM | 2023-11-01 | 5,250 | 700 | SL | 5.000000000000 | 1,050 | 0 | 1,050 | |
| FITNESS EQUIPMENT | 2024-03-27 | 2,828 | SL | 5.000000000000 | 606 | 0 | 606 | ||
| APT 204 RENOVATION | 2023-10-01 | 12,930 | 1,940 | SL | 5.000000000000 | 2,586 | 0 | 2,586 | |
| APT 002 RENOVATION | 2023-10-01 | 15,503 | 2,326 | SL | 5.000000000000 | 3,101 | 0 | 3,101 | |
| APT 311 RENOVATION | 2023-10-01 | 4,938 | 741 | SL | 5.000000000000 | 988 | 0 | 988 | |
| APT 103 RENOVATION | 2024-02-01 | 14,523 | 1,210 | SL | 5.000000000000 | 2,905 | 0 | 2,905 | |
| APT 208 RENOVATION | 2024-02-01 | 15,265 | 1,272 | SL | 5.000000000000 | 3,053 | 0 | 3,053 | |
| APT 402 RENOVATION | 2024-05-01 | 12,354 | 412 | SL | 5.000000000000 | 2,471 | 0 | 2,471 | |
| APT 106 / 307 RENOVATION | 2024-06-01 | 24,685 | 411 | SL | 5.000000000000 | 4,937 | 0 | 4,937 | |
| PAINT UNIT 402 | 2024-06-01 | 1,200 | 20 | SL | 5.000000000000 | 240 | 0 | 240 | |
| DINING ROOM DOOR | 2024-08-01 | 5,059 | SL | 15.000000000000 | 309 | 0 | 309 | ||
| KITCHEN FLOOR | 2024-10-01 | 14,000 | SL | 15.000000000000 | 700 | 0 | 700 | ||
| FIRST FLOOR PAINTING | 2024-11-01 | 18,800 | SL | 15.000000000000 | 836 | 0 | 836 | ||
| WOOD FINISHING PROJECT | 2023-07-16 | 217,499 | SL | 15.000000000000 | 9,667 | 0 | 9,667 | ||
| HANDICAP RAMP | 2023-10-13 | 109,721 | SL | 15.000000000000 | 5,486 | 0 | 5,486 | ||
| SPRINKLER INSTALL | 2024-08-01 | 14,844 | SL | 15.000000000000 | 330 | 0 | 330 | ||
| DOOR REPLACEMENT | 2024-12-01 | 6,726 | SL | 15.000000000000 | 149 | 0 | 149 | ||
| VULCAN RANGE | 2024-10-01 | 12,761 | SL | 5.000000000000 | 1,914 | 0 | 1,914 | ||
| SOUND SYSTEM | 2024-11-01 | 6,923 | SL | 5.000000000000 | 923 | 0 | 923 | ||
| HOT WATER TANK | 2025-02-19 | 27,000 | SL | 5.000000000000 | 1,800 | 0 | 1,800 | ||
| CONDENSATE PUMPS | 2025-03-25 | 6,900 | SL | 5.000000000000 | 345 | 0 | 345 | ||
| TERRACE ROOM CHAIRS | 2024-08-01 | 27,814 | SL | 5.000000000000 | 1,324 | 0 | 1,324 | ||
| APT 210 RENOVATION | 2024-12-31 | 14,728 | SL | 5.000000000000 | 1,473 | 0 | 1,473 | ||
| FLOORING & BASEBOARDS 3-4 UNITS | 2024-12-01 | 8,003 | SL | 5.000000000000 | 800 | 0 | 800 | ||
| APT 312 RENOVATION | 2024-11-01 | 1,958 | SL | 5.000000000000 | 196 | 0 | 196 | ||
| APT 409 RENOVATION | 2025-01-01 | 13,758 | SL | 5.000000000000 | 819 | 0 | 819 | ||
| APT 212 RENOVATION | 2025-03-17 | 11,232 | SL | 5.000000000000 | 401 | 0 | 401 | ||
| APT 003 RENOVATION | 2025-03-01 | 1,555 | SL | 5.000000000000 | 56 | 0 | 56 | ||
| FLOORING - ROOM TURNS | 2025-03-01 | 6,287 | SL | 5.000000000000 | 225 | 0 | 225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,012,989 | 1,012,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 34,443,505 | 34,443,505 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 205,250 | 205,250 | 0 | |
| BUILDING | 307,017 | 307,017 | 0 | |
| BUILDING IMPROVEMENTS | 714,033 | 714,033 | 0 | |
| BUILDING IMPROVEMENTS | 887,933 | 887,933 | 0 | |
| BUILDING IMPROVEMENTS | 30,483 | 30,483 | 0 | |
| BUILDING IMPROVEMENTS | 43,280 | 42,922 | 358 | |
| NEW BUILDING | 5,219,042 | 4,829,481 | 389,561 | |
| BUILDING IMPROVEMENTS | 9,300 | 7,982 | 1,318 | |
| LAND | 14,374 | 0 | 14,374 | |
| LAND IMPROVEMENTS | 23,415 | 23,415 | 0 | |
| LAND IMPROVEMENTS | 162,871 | 162,871 | 0 | |
| LAND IMPROVEMENTS | 138,623 | 138,623 | 0 | |
| IRON RAIL | 4,490 | 4,490 | 0 | |
| BUILDING EQUIPMENT | 5,649 | 5,649 | 0 | |
| LAND IMPROVEMENTS | 5,000 | 5,000 | 0 | |
| BUILDING EQUIPMENT | 8,692 | 8,692 | 0 | |
| BUILDING IMPROVEMENTS | 507,550 | 334,198 | 173,352 | |
| BUILDING EQUIPMENT | 2,135 | 2,135 | 0 | |
| BUILDING IMPROVEMENTS | 138,933 | 86,833 | 52,100 | |
| BUILDING EQUIPMENT | 9,150 | 9,150 | 0 | |
| BUILDING ADDITION | 10,000 | 5,915 | 4,085 | |
| BUILDING IMPROVEMENTS | 10,607 | 6,278 | 4,329 | |
| BUILDING IMPROVEMENTS | 3,300 | 1,897 | 1,403 | |
| BUILDING EQUIPMENT | 26,630 | 26,228 | 402 | |
| FURNITURE | 7,835 | 7,835 | 0 | |
| BUILDING IMPROVEMENTS | 4,100 | 2,234 | 1,866 | |
| BUILDING IMPROVEMENTS | 72,748 | 39,406 | 33,342 | |
| BUILDING IMPROVEMENTS | 80,060 | 43,141 | 36,919 | |
| BUILDING IMPROVEMENTS | 2,852 | 1,529 | 1,323 | |
| BUILDING IMPROVEMENTS | 3,900 | 2,047 | 1,853 | |
| FURNITURE | 1,700 | 1,700 | 0 | |
| BUILDING IMPROVEMENTS | 3,650 | 1,898 | 1,752 | |
| FURNITURE | 3,300 | 3,300 | 0 | |
| FURNITURE | 903 | 903 | 0 | |
| BUILDING IMPROVEMENTS | 4,500 | 2,062 | 2,438 | |
| BUILDING EQUIPMENT | 8,058 | 7,341 | 717 | |
| BUILDING IMPROVEMENTS | 1,358 | 609 | 749 | |
| FURNITURE | 56,464 | 56,464 | 0 | |
| CARPETING | 64,444 | 64,444 | 0 | |
| REMODELING | 203,501 | 89,880 | 113,621 | |
| RESIDENTIAL FIXTURES | 2,500 | 2,500 | 0 | |
| FLOORING | 26,980 | 26,980 | 0 | |
| FENCE - WALPOLE | 8,803 | 8,803 | 0 | |
| BUILDING IMPROVEMENT | 18,803 | 7,993 | 10,810 | |
| BUILDING IMPROVEMENTS | 2,750 | 2,750 | 0 | |
| IRRIGATION METER | 2,675 | 2,675 | 0 | |
| LIGHTING FIXTURES | 2,240 | 2,240 | 0 | |
| LIGHTING FIXTURES | 2,100 | 2,100 | 0 | |
| LIGHTING FIXTURES | 2,380 | 2,380 | 0 | |
| BUILDING IMPROVEMENT | 2,475 | 1,012 | 1,463 | |
| LIGHTING FIXTURES | 3,835 | 3,835 | 0 | |
| LIGHTING FIXTURES | 4,005 | 4,005 | 0 | |
| CARPETING/FLOORING | 658 | 658 | 0 | |
| CARPETING/FLOORING | 2,120 | 2,120 | 0 | |
| CARPETING/FLOORING | 3,037 | 3,037 | 0 | |
| AWNING COVER | 1,236 | 1,236 | 0 | |
| AIR SEPARATOR | 4,200 | 3,360 | 840 | |
| CARPETING/FLOORING | 1,373 | 1,373 | 0 | |
| AWNING COVER | 2,856 | 2,856 | 0 | |
| LIGHTING FIXTURES | 2,730 | 2,730 | 0 | |
| NURSE CALL SYSTEM | 4,345 | 4,345 | 0 | |
| FENCE | 8,680 | 8,680 | 0 | |
| SHADES/BLINDS | 687 | 687 | 0 | |
| CARPETING/FLOORING | 1,435 | 1,435 | 0 | |
| ICE CUBER | 3,070 | 3,070 | 0 | |
| LIGHTING FIXTURES | 2,640 | 2,640 | 0 | |
| LIGHTING FIXTURES | 2,660 | 2,660 | 0 | |
| CARPETING/FLOORING | 1,709 | 1,709 | 0 | |
| FURNITURE | 4,397 | 4,397 | 0 | |
| ELECTRIC STEAMER | 4,382 | 4,382 | 0 | |
| CONSERVATION TREATMENT | 1,660 | 1,660 | 0 | |
| ROOF IMPROVEMENTS | 5,675 | 2,190 | 3,485 | |
| INDOOR LIGHTING FIXTURES | 1,680 | 1,680 | 0 | |
| OUTDOOR LIGHTING FIXTURES | 1,732 | 1,732 | 0 | |
| COMMON AREA FLOORING | 3,561 | 3,561 | 0 | |
| CHAIRS | 7,270 | 7,270 | 0 | |
| MOTOR FOR HVAC | 1,098 | 1,098 | 0 | |
| MOTOR FOR KITCHEN UNIT | 1,702 | 1,702 | 0 | |
| DOOR/WINDOW TREATMENT | 768 | 768 | 0 | |
| LIGHTING FIXTURES | 6,460 | 6,460 | 0 | |
| WATER HEATERS | 34,000 | 25,313 | 8,687 | |
| FENCE IMPROVEMENTS | 5,680 | 4,199 | 1,481 | |
| VENTILATOR BLOWER | 1,687 | 1,687 | 0 | |
| KITCHEN FAUCET | 1,086 | 1,086 | 0 | |
| LIGHTING FIXTURES | 3,745 | 3,745 | 0 | |
| TERRACE ROOM RENOVATIONS | 22,230 | 15,808 | 6,422 | |
| LIGHTING FIXTURES | 7,840 | 7,840 | 0 | |
| TERRACE ROOM | 8,734 | 8,734 | 0 | |
| BATHROOM FLOORING | 6,000 | 6,000 | 0 | |
| FREEZER | 5,210 | 5,210 | 0 | |
| BOILERS | 49,321 | 30,962 | 18,359 | |
| RECESSED LIGHTING | 2,800 | 2,800 | 0 | |
| CARPETING | 8,021 | 8,021 | 0 | |
| PLUMBING REPLACEMENTS | 148,665 | 89,199 | 59,466 | |
| CARPET/FLOORING | 14,060 | 14,060 | 0 | |
| CARPET/FLOORING | 1,380 | 1,380 | 0 | |
| PUMP REPLACEMENT | 5,231 | 5,231 | 0 | |
| CARPET/FLOORING | 1,144 | 1,144 | 0 | |
| CARPET/FLOORING | 1,221 | 1,221 | 0 | |
| FIBERGLASS CLUTCH | 1,308 | 1,308 | 0 | |
| 2015 FORD HYBRID | 19,224 | 19,224 | 0 | |
| FAN COIL REPLACEMENT | 6,804 | 6,804 | 0 | |
| AIR HANDLING UNITS | 23,256 | 23,256 | 0 | |
| ROOF IMPROVEMENTS | 5,801 | 1,625 | 4,176 | |
| EXTERIOR DOWNSPOUTS | 7,474 | 7,474 | 0 | |
| INTERNET BASED PHONE WIRING | 10,975 | 10,975 | 0 | |
| ROOF SNOW GUARDS | 41,045 | 11,286 | 29,759 | |
| INTERNET BASED PHONE WIRING | 1,200 | 1,200 | 0 | |
| PAVING/CURBING | 105,026 | 56,015 | 49,011 | |
| KITCHEN CABINETS | 3,443 | 3,443 | 0 | |
| SPRINKLER REPAIR | 7,717 | 4,070 | 3,647 | |
| CAFE KITCHEN CABINETS | 7,044 | 7,044 | 0 | |
| CAFE KITCHEN APPLIANCES | 4,874 | 4,874 | 0 | |
| RIDGE VENT REPLACEMENT | 6,965 | 6,965 | 0 | |
| LAUNDRY ROOM FLOORS | 4,215 | 4,215 | 0 | |
| CAFE FLOORS | 2,631 | 2,631 | 0 | |
| FLOORING #202 | 5,396 | 5,396 | 0 | |
| CAFE IMPROVEMENTS | 13,000 | 3,320 | 9,680 | |
| WIRING FOR CAFE | 2,950 | 2,947 | 3 | |
| CARPETING/FLOORING | 4,919 | 4,919 | 0 | |
| CAFE FURNITURE | 2,486 | 2,486 | 0 | |
| CAFE TILE | 1,150 | 1,149 | 1 | |
| CARPETING/FLOORING #302 | 4,399 | 4,399 | 0 | |
| CARPETING/FLOORING #311 | 4,820 | 4,820 | 0 | |
| CARPETING/FLOORING #207 | 5,288 | 5,288 | 0 | |
| BATHROOM RENOVATION #302 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #403 | 2,800 | 2,800 | 0 | |
| CARPETING/FLOORING #403 | 5,314 | 5,314 | 0 | |
| BATHROOM RENOVATION #207 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #004 | 2,800 | 2,800 | 0 | |
| BATHROOM FIXTURES | 10,467 | 10,467 | 0 | |
| CAFE FURNITURE | 1,018 | 1,016 | 2 | |
| BATHROOM RENOVATION #311 | 2,800 | 2,800 | 0 | |
| BATHROOM RENOVATION #001 | 2,800 | 2,800 | 0 | |
| ARMCHAIRS | 1,390 | 1,390 | 0 | |
| AIR COOLED CHILLER | 69,984 | 33,050 | 36,934 | |
| FENCE REPAIR | 3,409 | 1,249 | 2,160 | |
| GARDEN PROJECT | 4,793 | 1,600 | 3,193 | |
| OUSBON BATEMAN - GARDEN PROJECT P-83562 | 9,414 | 3,140 | 6,274 | |
| WALPOLE FENCE #0631636 | 3,409 | 2,242 | 1,167 | |
| FURNITURE & FIXTURES | 4,234 | 2,891 | 1,343 | |
| OUSBON BATEMAN EAST PARKING LOST | 977 | 577 | 400 | |
| WALPOLE FENCE MANUAL #19780 | 6,383 | 1,471 | 4,912 | |
| WALPOLE FENCE MANUAL #19782 | 1,539 | 771 | 768 | |
| OUSBON BATEMAN EAST PARKING LOST | 2,125 | 710 | 1,415 | |
| FURNITURE & FIXTURES | 672 | 528 | 144 | |
| WALPOLE FENCE #0636822 | 7,926 | 1,720 | 6,206 | |
| AJ ROSE #405 CARPETS | 4,349 | 4,349 | 0 | |
| AJ ROSE #310 CARPETS | 4,408 | 4,408 | 0 | |
| CM BUILDING #310 | 2,850 | 2,850 | 0 | |
| CM BUILDING #310 | 2,850 | 2,850 | 0 | |
| NE GLACE #101 SHOWER | 550 | 234 | 316 | |
| MIKE LAMBERTS TOILETS | 855 | 361 | 494 | |
| JOHN MCCAUL PAINTING | 2,600 | 1,096 | 1,504 | |
| CM BUILDING #205 | 2,800 | 997 | 1,803 | |
| CM BUILDING #101 | 3,210 | 1,355 | 1,855 | |
| AJ ROSE #101 FLOORING | 3,258 | 1,374 | 1,884 | |
| AJ ROSE #310 FLOORING | 4,330 | 1,830 | 2,500 | |
| JOHN MCCAUL PAINTING | 4,700 | 1,982 | 2,718 | |
| ELECTRIC STEAMER | 6,125 | 6,125 | 0 | |
| FURNITURE & FIXTURES | 1,500 | 1,177 | 323 | |
| BUILDING EQUIPMENT | 5,350 | 2,143 | 3,207 | |
| BUILDING IMPROVEMENT | 10,744 | 1,969 | 8,775 | |
| FURNITURE & FIXTURES | 3,458 | 2,717 | 741 | |
| FURNITURE & FIXTURES | 2,672 | 2,671 | 1 | |
| FURNITURE & FIXTURES | 3,095 | 2,395 | 700 | |
| FURNITURE & FIXTURES | 5,570 | 5,570 | 0 | |
| BUILDING IMPROVEMENT | 4,718 | 877 | 3,841 | |
| JOHN V. DOWNIE ELEVATOR EXTENSION | 1,200 | 161 | 1,039 | |
| JOHN V. DOWNIE ELEVATOR EXTENSION | 545 | 104 | 441 | |
| FURNITURE & FIXTURES | 5,839 | 5,838 | 1 | |
| FURNITURE & FIXTURES | 3,470 | 3,470 | 0 | |
| FURNITURE & FIXTURES | 5,870 | 5,870 | 0 | |
| FURNITURE & FIXTURES | 6,070 | 6,070 | 0 | |
| FURNITURE & FIXTURES | 3,470 | 3,470 | 0 | |
| FURNITURE & FIXTURES | 3,470 | 3,470 | 0 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 25,134 | 8,106 | 17,028 | |
| CISCOR INC EMERGENCY CALL SYSTEM UPGRADE | 7,592 | 7,590 | 2 | |
| J.C. CANNISTRARO, LLC - GAS LEAK / PIPE REPLACEMENT | 15,968 | 5,324 | 10,644 | |
| CM BUILDING & RENOVATION UNIT #404 COUNTERS/SINKS/PLUMBING/BACKSPLASH | 6,070 | 5,564 | 506 | |
| AJ ROSE CARPETS & FLOORING - FLOORS 404 | 4,789 | 4,709 | 80 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 117 | 115 | 2 | |
| THE HOME DEPOT PRO - UNIT 404 RENOVATION | 46 | 44 | 2 | |
| CM BUILDING & RENOVATION LLC - UNIT 407 RENOVATION | 6,070 | 4,969 | 1,101 | |
| MARSHALL ROOFING & SHEET - ROOF REPAIR | 7,600 | 1,223 | 6,377 | |
| HOME DEPOT PRO - BONDO TUB 212 | 13 | 12 | 1 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 212 | 599 | 580 | 19 | |
| CM BUILDING & RENOVATION LLC - COUNTERS / PLUMBING 212 | 3,470 | 3,354 | 116 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 212 | 4,075 | 3,939 | 136 | |
| SOUTH COAST IMPROVEMENT - EXTERIOR PAINTING PROJECT | 109,599 | 34,100 | 75,499 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 24,882 | 8,078 | 16,804 | |
| CONTROLLED ACCESS INTEGRATORS - DEPOSIT FOR NEW CAMERAS | 7,000 | 6,533 | 467 | |
| ATLANTIC ELEVATOR - REPLACEMENT ELEVATOR CONTROLS | 5,100 | 1,618 | 3,482 | |
| PRATHER CONSTRUCTION - FENCE PROJECT (1/3 PAYMENT) | 29,684 | 8,611 | 21,073 | |
| THOMAS PROIA - ROCK EDGING FOR FENCE | 3,300 | 953 | 2,347 | |
| COMMERCIAL BOILER SYSTEMS - ELECTRIC WATER HEATER | 8,010 | 7,210 | 800 | |
| CONTROLLED ACCESS INTEGRATORS - BALANCE FOR NEW CAMERAS | 7,800 | 7,020 | 780 | |
| CM BUILDING & RENOVATION LLC - RENOVATION 306 | 6,270 | 5,539 | 731 | |
| NEW ENGLAND REGLAZE INC. - TUB REGLAZE 306 | 650 | 563 | 87 | |
| MARKARIAN ELECTRIC LLC - WIRING FOR 2 NEW CONDENSERS | 6,800 | 2,001 | 4,799 | |
| AJ ROSE CARPETS & FLOORING - FLOORING 306 | 4,921 | 4,264 | 657 | |
| CM BUILDING UNIT 203: COUNTERTOP, SINK, PLUMBING, TILE | 3,495 | 1,010 | 2,485 | |
| AJ ROSE CARPETS & FLOORING: ROOM 203 CARPET RENOVATIONS | 2,831 | 803 | 2,028 | |
| CM BUILDING UNIT 201: COUNTERTOP, SINK, PLUMBING, TILE | 3,495 | 990 | 2,505 | |
| AJ ROSE CARPETS & FLOORING: ROOM 301 UNIT & BATHROOM | 5,436 | 1,508 | 3,928 | |
| ELEVATOR EXTENSION PROJECT | 511,082 | 53,947 | 457,135 | |
| GARDEN PROJECT | 41,172 | 0 | 41,172 | |
| GARDEN PROJECT | 13,344 | 3,263 | 10,081 | |
| WIFI SYSTEM UPGRADE | 22,972 | 22,971 | 1 | |
| CONTROLLED ACCESS INTEGRATORS LLC- WIFI UPGRADE | 285 | 285 | 0 | |
| DIRECT SUPPLY-OVEN REPLACEMENT | 13,359 | 9,352 | 4,007 | |
| DIRECT SUPPLY-CHINA | 7,867 | 4,215 | 3,652 | |
| PROCUREMENT AND COMPANY- DINING ROOM CHAIRS | 35,643 | 16,973 | 18,670 | |
| AJ ROSE UNIT #303 FLOORING | 4,926 | 1,258 | 3,668 | |
| CM BUILDING UNIT #303 RENOVATION | 6,970 | 1,782 | 5,188 | |
| CM BUILDING UNIT #304 RENOVATION | 3,625 | 907 | 2,718 | |
| CM BUILDING UNIT #406 | 7,350 | 1,674 | 5,676 | |
| WHOLESALE CARPET- PALLET OF FLOORING | 7,941 | 1,808 | 6,133 | |
| ELEVATOR PROJECT | 3,225 | 324 | 2,901 | |
| FIRE PANEL UPGRADE | 5,784 | 1,125 | 4,659 | |
| 1ST FLOOR INTERIOR CARPET | 87,440 | 8,745 | 78,695 | |
| ELEVATOR MODERNIZATION PROJECT | 140,504 | 24,198 | 116,306 | |
| SITE LIGHTING | 5,500 | 887 | 4,613 | |
| WALK IN FREEZER PROJECT | 61,071 | 12,213 | 48,858 | |
| COMMON BATHROOM UPGRADES | 29,848 | 4,312 | 25,536 | |
| COMMERCIAL RESIDENTIAL LAUNDRY EQUIPMENT | 26,610 | 10,644 | 15,966 | |
| VAN PAINT & WRAP | 10,446 | 4,352 | 6,094 | |
| APT 309 RENOVATION | 9,949 | 1,381 | 8,568 | |
| APT 308 RENOVATION | 11,081 | 1,601 | 9,480 | |
| APT 105 RENOVATION | 6,200 | 895 | 5,305 | |
| 2ND FLOOR ACTIVITY ROOM | 23,801 | 1,851 | 21,950 | |
| KEY FOB SYSTEM | 5,250 | 1,750 | 3,500 | |
| FITNESS EQUIPMENT | 2,828 | 606 | 2,222 | |
| APT 204 RENOVATION | 12,930 | 4,526 | 8,404 | |
| APT 002 RENOVATION | 15,503 | 5,427 | 10,076 | |
| APT 311 RENOVATION | 4,938 | 1,729 | 3,209 | |
| APT 103 RENOVATION | 14,523 | 4,115 | 10,408 | |
| APT 208 RENOVATION | 15,265 | 4,325 | 10,940 | |
| APT 402 RENOVATION | 12,354 | 2,883 | 9,471 | |
| APT 106 / 307 RENOVATION | 24,685 | 5,348 | 19,337 | |
| PAINT UNIT 402 | 1,200 | 260 | 940 | |
| DINING ROOM DOOR | 5,059 | 309 | 4,750 | |
| KITCHEN FLOOR | 14,000 | 700 | 13,300 | |
| FIRST FLOOR PAINTING | 18,800 | 836 | 17,964 | |
| WOOD FINISHING PROJECT | 217,499 | 9,667 | 207,832 | |
| HANDICAP RAMP | 109,721 | 5,486 | 104,235 | |
| SPRINKLER INSTALL | 14,844 | 330 | 14,514 | |
| DOOR REPLACEMENT | 6,726 | 149 | 6,577 | |
| VULCAN RANGE | 12,761 | 1,914 | 10,847 | |
| SOUND SYSTEM | 6,923 | 923 | 6,000 | |
| HOT WATER TANK | 27,000 | 1,800 | 25,200 | |
| CONDENSATE PUMPS | 6,900 | 345 | 6,555 | |
| TERRACE ROOM CHAIRS | 27,814 | 1,324 | 26,490 | |
| APT 210 RENOVATION | 14,728 | 1,473 | 13,255 | |
| FLOORING & BASEBOARDS 3-4 UNITS | 8,003 | 800 | 7,203 | |
| APT 312 RENOVATION | 1,958 | 196 | 1,762 | |
| APT 409 RENOVATION | 13,758 | 819 | 12,939 | |
| APT 212 RENOVATION | 11,232 | 401 | 10,831 | |
| APT 003 RENOVATION | 1,555 | 56 | 1,499 | |
| FLOORING - ROOM TURNS | 6,287 | 225 | 6,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENOVATIONS IN PROGRESS | 276,540 | 125,853 | 125,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 55,573 | 0 | 43,446 | 12,127 |
| FOOD/DIETARY SUPPLIES | 270,593 | 0 | 211,545 | 59,048 |
| INSURANCE | 135,452 | 0 | 105,894 | 29,558 |
| MARKETING | 147,521 | 0 | 115,330 | 32,191 |
| OFFICE SUPPLIES | 183,354 | 0 | 143,343 | 40,011 |
| OTHER EXPENSES | 19,350 | 0 | 15,120 | 4,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSISTED LIVING FEES | 3,965,871 | 3,965,871 | |
| OTHER PROGRAM FEES | 178,194 | 178,194 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,311,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 232,845 | 232,845 | 0 | 0 |
| PAYROLL SERVICE FEES | 41,866 | 0 | 32,731 | 9,135 |
| MANAGEMENT FEES | 295,183 | 0 | 230,769 | 64,414 |
| SLR - EXECUTIVE DIRECTOR | 293,953 | 0 | 229,807 | 64,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 50,239 | 0 | 39,276 | 10,963 |
| PAYROLL TAXES | 406,981 | 0 | 318,170 | 88,811 |
| FOREIGN TAXES | 8,017 | 8,017 | 0 | 0 |
| STATE FILING FEES | 500 | 0 | 0 | 500 |