| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 | 925 | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET | 11,484 | 11,777 |
| VANGUARD MORTGAGE BACKED SEC | 12,459 | 12,712 |
| VANGUARD INT-TERM CORPORATE | 22,542 | 23,618 |
| VANGUARD TOTAL INTL BOND ETF | 73,359 | 72,432 |
| SIX CIRCLES GLOBAL BOND | 97,112 | 97,385 |
| SIX CIRCLES CREDIT OPPORT | 24,774 | 25,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 234,534 | 304,392 |
| SIX CIRCLES US UNCONSTR EQ | 161,603 | 184,693 |
| SPDR S&P 500 ETF TRUST | 142,034 | 204,576 |
| ISHARES MSCI EAFE ETF | 29,062 | 37,260 |
| JPMORGAN BETABUILDERS CANADA | 17,827 | 25,203 |
| SIX CIRCLES INTL UNCON EQ | 90,866 | 110,579 |
| JPMORGAN BETABUILDERS EUROPE | 24,095 | 25,215 |
| JPMORGAN BETABUILDERS JAPAN | 31,013 | 35,328 |
| JPMORGAN BETABUILDERS DEVELO | 15,670 | 18,466 |
| FIDELITY INTL INDX INST PRM | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,419 | 6,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 1,000 | |||
| FOREIGN TAX WITHHELD | 500 |