| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 7,193 | 0 | 7,193 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 6,094 | 0 | 6,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 6,635 | 7,168 | 0 |
| QUICKBOOKS TAX HOLDING ACCOUNT | 1,998 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 99 | 0 | 99 | |
| BOOKS AND MEDIA | 478 | 0 | 478 | |
| BUSINESS MEALS | 2,980 | 0 | 2,980 | |
| INSURANCE | 921 | 0 | 921 | |
| LOCAL TRANSPORTATION | 966 | 0 | 966 | |
| MEETING EXPENSES | 138 | 0 | 138 | |
| ONLINE SERVICES & SOFTWARE | 7,273 | 0 | 7,273 | |
| PAYROLL TAXES | 7,156 | 0 | 7,156 | |
| POSTAGE & DELIVERY | 27 | 0 | 27 | |
| PRODUCTION EXPENSE | 1,169 | 0 | 1,169 | |
| SUPPLIES | 1,065 | 0 | 1,065 | |
| SUBCONTRACTORS | 375 | 0 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA ECDL LOAN | 6,055 | 445 |
| PAYROLL TAXES PAYABLE | 2,863 | 3,971 |