| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,430 | 2,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2022-02-07 | 5,440 | 1,587 | S/L | 10.0000 | 544 | |||
| KAWASAKI MULE | 2023-06-12 | 7,200 | 1,140 | S/L | 10.0000 | 720 | |||
| CREEK - AMPHITHEATER | 2023-12-31 | 8,559 | S/L | 40.0000 | 214 | ||||
| CREEK - LOG HOUSE | 2023-11-21 | 28,875 | 782 | S/L | 40.0000 | 722 | |||
| CREEK - PUMP STATION | 2023-12-31 | 78,346 | 3,917 | S/L | 20.0000 | 3,918 | |||
| AW SQUARE PARKING LOT | 2024-11-30 | 11,162 | 47 | S/L | 20.0000 | 558 | |||
| AW SQUARE REMODEL | 2024-06-12 | 245,664 | 3,745 | S/L | 40.0000 | 6,142 | |||
| CREEK - ACCESS ROAD | 2024-12-31 | 575,658 | S/L | 20.0000 | 28,783 | ||||
| CREEK - MAINTENANCE BUILDING | 2024-12-31 | 12,113 | S/L | 40.0000 | 303 | ||||
| CREEK - WATERFALL | 2024-12-31 | 213,365 | S/L | 40.0000 | 5,334 | ||||
| CREEK - EDUCATION BLDG | 2025-12-31 | 159,204 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD INVESTMENT | 2020-01 | PURCHASE | 2025-12 | 900,422 | 900,422 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD FINANCIAL SERVICES | 6,993,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,186,381 | 58,454 | 1,127,927 | ||
| 159,204 | 159,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMBEZZLED FUNDS | 233,248 | 232,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 14,734 | 14,734 | ||
| PROGRAM EXPENSES | 22,710 | 22,710 | ||
| PROFESSIONAL DEVELOPMENT | 7,406 | 7,406 | ||
| SCHOLARSHIPS | 1,000 | 1,000 | ||
| ADVERTISING | 7,445 | 7,445 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS, CLASSES, EVENTS | 125,464 | 125,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 29,999 | 29,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 2,740 | 2,740 |