| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 396,000 | 101,117 | SL | 39.000000000000 | 10,154 | 0 | ||
| LAND | 2015-01-01 | 44,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2015-06-30 | 530,470 | 129,786 | SL | 39.000000000000 | 13,602 | 0 | ||
| FURNITURE | 2015-06-30 | 3,650 | 1,825 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 649,709 | 142,296 | SL | 39.000000000000 | 16,659 | 0 | ||
| FURNITURE | 2016-04-20 | 13,877 | 6,938 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-05-24 | 11,300 | 5,650 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOW TREATMENT | 2017-09-05 | 1,699 | 849 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-03-23 | 6,112 | 3,056 | SL | 5.000000000000 | 0 | 0 | ||
| INTERIOR DOORS | 2017-03-13 | 6,193 | 1,239 | SL | 39.000000000000 | 159 | 0 | ||
| LIBRARY PROJECT | 2017-03-13 | 7,920 | 3,960 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING | 2017-12-29 | 16,644 | 3,007 | SL | 39.000000000000 | 427 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2018-10-01 | 6,901 | 1,099 | SL | 39.000000000000 | 177 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2019-07-01 | 16,542 | 2,314 | SL | 39.000000000000 | 424 | 0 | ||
| SECURITY CAMERAS (7) | 2019-07-01 | 6,753 | SL | 5.000000000000 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - HVAC | 2024-09-03 | 13,500 | 101 | SL | 39.000000000000 | 346 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRIL LYNCH SECURITIES | AT COST | 41,422 | 57,823 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 396,000 | 111,271 | 284,729 | 284,729 |
| LAND | 44,000 | 0 | 44,000 | 44,000 |
| BUILDING IMPROVEMENTS | 530,470 | 143,388 | 387,082 | 387,082 |
| FURNITURE | 3,650 | 3,650 | 0 | 0 |
| BUILDING IMPROVEMENTS | 649,709 | 158,955 | 490,754 | 490,754 |
| FURNITURE | 13,877 | 13,877 | 0 | 0 |
| LIBRARY PROJECT | 11,300 | 11,300 | 0 | 0 |
| WINDOW TREATMENT | 1,699 | 1,699 | 0 | 0 |
| LIBRARY PROJECT | 6,112 | 6,112 | 0 | 0 |
| INTERIOR DOORS | 6,193 | 1,398 | 4,795 | 4,795 |
| LIBRARY PROJECT | 7,920 | 7,920 | 0 | 0 |
| LIGHTING | 16,644 | 3,434 | 13,210 | 13,210 |
| BUILDING IMPROVEMENTS - HVAC | 6,901 | 1,276 | 5,625 | 5,625 |
| BUILDING IMPROVEMENTS - HVAC | 16,542 | 2,738 | 13,804 | 13,804 |
| SECURITY CAMERAS (7) | 6,753 | 6,753 | 0 | 0 |
| BUILDING IMPROVEMENTS - HVAC | 13,500 | 447 | 13,053 | 13,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 95 | 0 | 95 | |
| INSURANCE | 5,027 | 0 | 5,027 | |
| UTILITIES | 20,579 | 0 | 20,579 | |
| REPAIRS AND MAINTENANCE | 28,351 | 0 | 28,351 |
| Name | Address |
|---|---|
|
EJ REALTY 45 LLC |
535 EAST COUNTY LINE RD SUITE 15 LAKEWOOD,NJ08701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHELD | 29 | 29 | 0 | |
| FEDERAL EXCISE TAX | 722 | 0 | 0 |