| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANASONIC LCD PROJECTOR | 2003-09-19 | 2,088 | 2,088 | S/L | 10.0000 | ||||
| DA-LITE SCREEN/STAND/SHELF | 2003-09-19 | 545 | 545 | S/L | 10.0000 | ||||
| KEYBOARD-ALESIS QS8.2 | 2004-05-18 | 1,053 | 1,053 | S/L | 10.0000 | ||||
| GUITAR | 2005-04-20 | 304 | 304 | S/L | 10.0000 | ||||
| SOUND EQUIPMENT (POWER AMP, CABLES) | 2005-08-15 | 1,575 | 1,575 | S/L | 10.0000 | ||||
| MALLORY'S MONITOR | 2013-12-12 | 300 | 300 | S/L | 5.0000 | ||||
| LONG SOFA TABLE | 2013-12-31 | 347 | 347 | S/L | 5.0000 | ||||
| SOFA | 2013-12-31 | 668 | 668 | S/L | 5.0000 | ||||
| SIDE TABLE | 2013-12-31 | 294 | 294 | S/L | 5.0000 | ||||
| 32" SAMSUNG TV | 2013-11-10 | 332 | 332 | S/L | 5.0000 | ||||
| HARD DRIVE | 2014-11-12 | 560 | 560 | S/L | 5.0000 | ||||
| "A-FRAME" KIT | 2017-03-29 | 552 | 428 | S/L | 10.0000 | 55 | |||
| "WILD WOOZY KIT" | 2017-03-29 | 1,317 | 1,021 | S/L | 10.0000 | 132 | |||
| "ALL ABOARD KIT" | 2017-03-29 | 1,232 | 954 | S/L | 10.0000 | 124 | |||
| "SPIDER WEB KIT" | 2017-03-29 | 1,629 | 1,263 | S/L | 10.0000 | 163 | |||
| "FRAME CHANGER KIT" | 2017-11-11 | 1,662 | 1,191 | S/L | 10.0000 | 166 | |||
| NISSAN NV2500 CARGO VAN W/ SHELVING | 2017-06-20 | 37,546 | 37,546 | S/L | 5.0000 | ||||
| WINDOW SIGNS | 2018-09-26 | 950 | 594 | S/L | 10.0000 | 95 | |||
| SKI CHALLENGE KIT | 2019-04-04 | 973 | 973 | S/L | 5.0000 | ||||
| A-FRAME KIT | 2019-04-11 | 615 | 615 | S/L | 5.0000 | ||||
| COPIER - IMAGE RUNNER ADVANCE RUNNER | 2020-01-14 | 5,241 | 5,241 | S/L | 5.0000 | ||||
| LAPTOP - APPLE MACBOOK PRO | 2020-09-21 | 1,769 | 1,504 | S/L | 5.0000 | 265 | |||
| MACBOOK COMPUTER | 2021-03-23 | 2,194 | 1,645 | S/L | 5.0000 | 439 | |||
| MACBOOK COMPUTER | 2021-03-23 | 2,194 | 1,645 | S/L | 5.0000 | 439 | |||
| VIDEO CAMERA & MIC | 2021-06-03 | 699 | 501 | S/L | 5.0000 | 140 | |||
| (2) METALOG HEARTSELLING ACTIVITY KITS | 2021-04-14 | 1,436 | 1,077 | S/L | 5.0000 | 288 | |||
| (2) METALOG TOWER OF POWER ACTIVITY KITS | 2021-04-14 | 712 | 534 | S/L | 5.0000 | 142 | |||
| (2) METALOG CULTURALLYE XXL ACTIVITY KITS | 2021-04-14 | 946 | 710 | S/L | 5.0000 | 189 | |||
| (3) METALOG SOAP BOX KITS & SPARE PARTS | 2021-06-10 | 2,204 | 1,580 | S/L | 5.0000 | 440 | |||
| RACE SUITS FOR INDY 501 | 2021-07-17 | 840 | 574 | S/L | 5.0000 | 168 | |||
| 13" MACBOOK | 2022-03-01 | 2,075 | 1,176 | S/L | 5.0000 | 415 | |||
| FILING CABINETS | 2022-04-28 | 657 | 250 | S/L | 7.0000 | 94 | |||
| FILING CABINETS | 2022-06-20 | 767 | 274 | S/L | 7.0000 | 110 | |||
| 14" MACBOOK | 2022-11-04 | 1,878 | 814 | S/L | 5.0000 | 375 | |||
| 13.3" MACBOOK | 2022-11-04 | 1,748 | 757 | S/L | 5.0000 | 350 | |||
| PORTABLE PA | 2022-08-16 | 550 | 257 | S/L | 5.0000 | 110 | |||
| 13" MACBOOK PRO | 2023-01-23 | 1,390 | 533 | S/L | 5.0000 | 278 | |||
| 13" MACBOOK PRO | 2023-01-23 | 1,390 | 533 | S/L | 5.0000 | 278 | |||
| ASUS ZENBOOK PRO 15.6" WIN 11 PRO | 2023-05-18 | 1,200 | 380 | S/L | 5.0000 | 240 | |||
| JBL PORTABLE PA SPEAKER | 2023-07-12 | 629 | 189 | S/L | 5.0000 | 126 | |||
| ROCK WALL | 2015-05-26 | 750 | 750 | S/L | 5.0000 | ||||
| IPAD | 2011-12-29 | 995 | 995 | S/L | 5.0000 | ||||
| 13'' MACBOOK AIR | 2013-12-12 | 1,748 | 1,748 | S/L | 5.0000 | ||||
| MAC MINI | 2014-10-01 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| MACBOOK - BETSY'S | 2014-12-09 | 1,798 | 1,798 | S/L | 5.0000 | ||||
| MACBOOK PRO | 2018-06-20 | 2,149 | 2,149 | S/L | 5.0000 | ||||
| VIDEO CONFERENCE SYSTEM | 2025-04-29 | 1,049 | S/L | 5.0000 | 140 | ||||
| 14" MACBOOK PRO | 2025-05-02 | 1,599 | S/L | 5.0000 | 213 | ||||
| PORTABLE PA SYSTEM | 2025-07-31 | 600 | S/L | 5.0000 | 50 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BENEFICIAL INT. IN COMMUNITY FOUN. | 5,452,977 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 97,089 | 87,626 | 9,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF PROGRAM SUPPLIES | 7,603 | 7,603 | ||
| TRAINING | 21,360 | 21,360 | ||
| DUES AND SUBSCRIPTIONS | 1,096 | 1,096 | ||
| AUTOMOBILE EXPENSE | 2,230 | 2,230 | ||
| BANK FEES | 909 | 909 | ||
| INSURANCE | 15,474 | 15,474 | ||
| POSTAGE | 378 | 378 | ||
| BOARD EXPENSE | 981 | 981 | ||
| OFFICE EXPENSES | 9,142 | 9,142 | ||
| STAFF EXPENSES | 16,933 | 16,933 | ||
| MAINTENANCE - OFFICE EQUIPMEN | 2,244 | 2,244 | ||
| MARKETING | 40,977 | 40,977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEADERSHIP PROGRAM | 129,583 | 129,583 | |
| OTHER REVENUE | 1,879 | 1,879 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 477,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ABSENCES | 37,278 | 45,672 |
| ACCRUED PAYROLL | 21,456 | 21,837 |
| ACCRUED PAYROLL TAXES | 1,641 | 2,684 |
| ACCRUED EXCISE TAC | 2,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 8,698 | 8,698 | ||
| MANAGEMENT INVESTMENT FEES | 13,287 | 13,287 | ||
| PROFESSIONAL FEES | 36,772 | 36,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 187 | 187 | ||
| EXCISE TAX | 3,614 |