| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,020 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROWTH ETF | 472,118 | 683,801 |
| VANGUARD VALUE ETF IV | 566,047 | 696,679 |
| BLACKROCK STRATEGIC INCOME | 109,122 | 109,873 |
| BRAMSHILL INCOME PERFORM | 97,842 | 96,732 |
| GUGGENHEIM TOTAL RETURN | 225,339 | 219,818 |
| FULLER & THALER BEHAVIOR | 92,682 | 137,321 |
| WCM FOCUSED INTERNATIONAL | 125,965 | 128,286 |
| GOOGL ALPHABET INC | 7,223 | 41,629 |
| AMZN AMAZON COM INC | 10,368 | 29,776 |
| AVGO BROADCOM INC | 2,134 | 31,149 |
| LLY ELI LILLY AND CO | 7,005 | 32,240 |
| META META PLATFORMS INC | 9,048 | 25,083 |
| MSFT MICROSOFT CORP | 11,877 | 55,133 |
| NVDA NVIDIA CORP | 6,955 | 52,220 |
| IEFA ISAHES CORE MSCI EAFE | 103,242 | 134,101 |
| VOO VANGUARD S&P 500 ETF | 401,388 | 554,383 |
| VEA VANGUARD FTSE DEVELOPED | 149,515 | 151,927 |
| VWO VANGUARD FTSE EMERGING | 119,035 | 127,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 333 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 795 | 0 | 0 | |
| COMPUTER AND IT | 3,703 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE OF STOCK | 125,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 23,366 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,555 | 0 | 0 |