| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,615 | 0 | 3,240 | 5,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Franklin US Core Bond ETF | FMV | 43,815 | 43,815 |
| JP Morgan Core Plus BD ETF | FMV | 87,343 | 87,343 |
| JP Morgan Exchange Traded FD Ultra Shrt Inc | FMV | 14,545 | 14,545 |
| Vanguard Intermediate Term B | FMV | 58,856 | 58,856 |
| Vanguard Total Bond Market ETF | FMV | 87,546 | 87,546 |
| Ishare Dow Jones Basic Materials | FMV | 4,620 | 4,620 |
| Ishare Dow Jones Consumer Discretionary ETF | FMV | 25,906 | 25,906 |
| Ishare Dow Jones Energy | FMV | 7,145 | 7,145 |
| Ishare Dow Jones Financial Sector | FMV | 22,262 | 22,262 |
| Ishare Dow Jones Healthcare | FMV | 22,310 | 22,310 |
| Ishare Dow Jones Industrial | FMV | 26,185 | 26,185 |
| Ishare Dow Jones Tech | FMV | 83,343 | 83,343 |
| Ishare Dow Jones Utilities | FMV | 5,751 | 5,751 |
| Ishare US Consumer Staples ETF | FMV | 13,039 | 13,039 |
| Select Sector SPDR TR Communication | FMV | 23,551 | 23,551 |
| Select Sector SPDR TR RL EST SEL SEC | FMV | 538 | 538 |
| Select Sector SPDR TR SBI Materials | FMV | 966 | 966 |
| Select Sector SPDR TRX Financial | FMV | 18,853 | 18,853 |
| Technology Select Sector SPDR FD | FMV | 14,941 | 14,941 |
| Ishare Dow Jones Telecom | FMV | 2,918 | 2,918 |
| Consumer Staples SPDR | FMV | 3,077 | 3,077 |
| Sector SPDR - Energy | FMV | 933 | 933 |
| Select Sector SPDR TR SBI Healthcare | FMV | 4,852 | 4,852 |
| Consumer Discretionary Select Sector SPDR FD | FMV | 6,520 | 6,520 |
| Ishare S&P Midcap 400/Growth Index Fund | FMV | 35,209 | 35,209 |
| Ishare S&P Midcap 400/Value Index Fund | FMV | 33,367 | 33,367 |
| Ishare S&P Small Cap 600 Growth Index | FMV | 17,295 | 17,295 |
| Ishare S&P Small Cap 600 Barra Value Ind | FMV | 16,217 | 16,217 |
| Ishare DJ US Real Estate | FMV | 4,644 | 4,644 |
| Seafarer Overseas Growth & Inc | FMV | 54,375 | 54,375 |
| MFS Series Trust XVII Intl Equity CL I | FMV | 122,358 | 122,358 |
| Endowment Fund | FMV | 130,262 | 130,262 |
| FCB Money Market | FMV | 9,179 | 9,179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bond reserve fund | 156,163 | 163,366 | 163,366 |
| Depreciation fund | 251,767 | 280,534 | 280,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 14,531 | 0 | 14,531 | 0 |
| Office Expense | 26,166 | 0 | 20,830 | 5,336 |
| Insurance | 21,041 | 0 | 16,834 | 4,207 |
| Other Expenses | 83,020 | 0 | 65,378 | 17,121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Income | 925,810 | 925,810 |
| Description | Amount |
|---|---|
| Unrealized Gain on investments | 340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 162,281 | 0 | 132,710 | 15,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 25,518 | 0 | 21,691 | 3,827 |