| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOMESTEAD WELL - PARCEL 2 | 2019-01-01 | 5,000 | 2,000 | S/L | 15.0000 | 333 | 333 | 333 | |
| WELL W/ PUMP JACK PARCEL 2 | 2019-01-01 | 3,000 | 1,200 | S/L | 15.0000 | 200 | 200 | 200 | |
| 2 MILE FENCE PARCEL 1 | 2019-01-01 | 6,000 | 2,400 | S/L | 15.0000 | 400 | 400 | 400 | |
| SUBMERSIBLE WELL PARCEL 1 | 2019-01-01 | 5,000 | 2,000 | S/L | 15.0000 | 333 | 333 | 333 | |
| SUBMERSIBLE WELL IN PASTURE PARCEL 2 | 2019-01-01 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| WINDMILL WELL IN PASTURE PARCEL 2 | 2019-01-01 | 3,000 | 1,200 | S/L | 15.0000 | 200 | 200 | 200 | |
| 1/2 MILE FENCE PARCEL 3 | 2019-01-01 | 1,500 | 600 | S/L | 15.0000 | 100 | 100 | 100 | |
| SUBMERSIBLE IRRIGATION WELL | 2019-01-01 | 10,000 | 4,000 | S/L | 15.0000 | 667 | 667 | 667 | |
| 1 3/4 MILE FENCE PARCEL 4 | 2019-01-01 | 5,250 | 2,100 | S/L | 15.0000 | 350 | 350 | 350 | |
| HORSE CORRALS PARCEL 4 | 2019-01-01 | 4,500 | 1,800 | S/L | 15.0000 | 300 | 300 | 300 | |
| 1 1/4 MILE FENCE PARCEL 5 | 2019-01-01 | 3,750 | 1,500 | S/L | 15.0000 | 250 | 250 | 250 | |
| IRRIGATION WELL & PUMP PARCEL 5 | 2019-01-01 | 20,000 | 8,000 | S/L | 15.0000 | 1,333 | 1,333 | 1,333 | |
| HOUSE (LOGAN'S LIFE ESTATE) | 2019-01-01 | 44,559 | |||||||
| 6 MILES FENCE - PARCEL 2 | 2019-01-01 | 18,000 | 7,200 | S/L | 15.0000 | 1,200 | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISH MD-CP | PURCHASE | 2025-10 | 2,202 | 2,082 | 120 | |||||
| ISH RS M GRW | 2025-04 | PURCHASE | 2025-10 | 706 | 602 | 104 | ||||
| ISH RSL 2000 | PURCHASE | 2025-04 | 3,741 | 4,047 | -306 | |||||
| ISH CORE S&P SC | 2025-07 | PURCHASE | 2025-09 | 1,424 | 1,347 | 77 | ||||
| ISH COR MSCI ETF | 2025-07 | PURCHASE | 2025-09 | 3,207 | 3,073 | 134 | ||||
| ST STR SPDR ETF | 2025-07 | PURCHASE | 2025-09 | 535 | 518 | 17 | ||||
| VNG VALUE INDEX | 2025-07 | PURCHASE | 2025-07 | 1,597 | 1,614 | -17 | ||||
| ISH S&P500 GRWTH | PURCHASE | 101,158 | 41,099 | 60,059 | ||||||
| ISH RS MD-CP | PURCHASE | 2025-10 | 7,982 | 6,406 | 1,576 | |||||
| ISH RS M GRW | PURCHASE | 2025-10 | 13,413 | 8,743 | 4,670 | |||||
| ISH RSL 1000 VAL | PURCHASE | 2025-04 | 53,276 | 31,906 | 21,370 | |||||
| ISH RSL 2000 | PURCHASE | 91,155 | 62,745 | 28,410 | ||||||
| ISH MSCI VLU ETF | PURCHASE | 65,132 | 47,744 | 17,388 | ||||||
| ISH MSCI GRW | PURCHASE | 58,538 | 48,076 | 10,462 | ||||||
| VNG LARGE CAP | PURCHASE | 2025-09 | 9,901 | 5,792 | 4,109 | |||||
| VNG GROWTH INDEX | 2023-10 | PURCHASE | 2025-09 | 6,537 | 3,818 | 2,719 | ||||
| VNG VALUE INDEX | PURCHASE | 36,927 | 26,231 | 10,696 | ||||||
| DOUGLAS CNTY NE SCH DIST 066 | 2017-07 | PURCHASE | 2025-06 | 20,000 | 20,000 | |||||
| UNIV NE REV RFDG 2015 KEARNEY | 2017-07 | PURCHASE | 2025-07 | 60,000 | 60,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC NOTE | 24,497 | 21,149 |
| SHELL INTERNATIONAL 4.375% | 22,146 | 21,580 |
| SHELL INTERNATIONAL 4% | 83,293 | 81,108 |
| ORACLE CORP NOTE 4% | 101,584 | 69,637 |
| INVESCO CORPORATE BOND A | 193,542 | 168,175 |
| INVESCO CORE PLUS BOND | 154,650 | 142,824 |
| INVESCO SHORT-TERM BOND | 61,451 | 61,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EOG RESOURCES INC | 11,392 | 12,252 |
| PFIZER INC | 43,317 | 39,185 |
| VALERO ENERGY CORP | 31,544 | 70,460 |
| VIATRIS INC | 90 | 110 |
| WARNER BROS DISCOVERY INC | 6,411 | 4,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CAP INC BUILDER A | AT COST | 35,414 | 42,895 |
| ISHARES MSCI EAFE | AT COST | 81,826 | 95,982 |
| ISHARES RUSS MC GROWTH ETF | AT COST | 29,685 | 61,623 |
| ISHARES RUSS MD-CP ETF | AT COST | 36,566 | 64,601 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 10,335 | 31,431 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 21,063 | 31,784 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 17,535 | 32,849 |
| VANGUARD VALUE ETF | AT COST | 44,073 | 81,362 |
| VANGUARD LARGE CAP ETF | AT COST | 88,885 | 210,916 |
| ISHARES CORE MSCI EAFE | AT COST | 223,404 | 271,601 |
| VNG GROWTH INDEX | AT COST | 26,997 | 48,298 |
| ISH RS MD-C | AT COST | 72,332 | 79,519 |
| VANGUARD S&P 500 | AT COST | 108,594 | 142,359 |
| SPDR S&P 500 | AT COST | 280,356 | 331,228 |
| ISHARES CORE S& P SC | AT COST | 89,111 | 95,423 |
| ISHARES RUSS 1000 VALUE EFT | AT COST | ||
| ISHARES RUSS 2000 EFT | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM HOUSE | 44,559 | 44,559 | 47,937 | |
| FENCES & WELLS | 90,000 | 44,667 | 45,333 | |
| PARCEL 1 LAND | 250,881 | 250,881 | 235,486 | |
| PARCEL 2 LAND | 500,133 | 500,133 | 412,351 | |
| PARCEL 3 LAND | 34,429 | 34,429 | 32,305 | |
| PARCEL 4 LAND | 450,461 | 450,461 | 332,402 | |
| PARCEL 5 LAND | 248,850 | 248,850 | 265,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT ASSISTANCE | 18,500 | 18,500 | ||
| FAIRGROUNDS IMPROVEMENTS | 38,163 | 38,163 | ||
| COLLEGE SCHOLARSHIPS | 5,000 | 5,000 | ||
| DONATION | 725 | 725 | ||
| OFFICE EXPENSES | 51 | |||
| MISCELLANEOUS | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDWARD JONES | 16 | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,286 | 14,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,033 | |||
| FOREIGN TAX ON INVESTMENTS | 792 | |||
| OTHER TAX | 28 |