| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78467V608 STATE STREET BLACKST | 50,322 | 49,524 |
| 47103U845 JANUS HENDERSON AAA | 50,556 | 50,580 |
| 464287663 ISHARES CORE S&P US | 35,213 | 71,778 |
| 46434V621 ISH TR CORE DIVID GR | 62,989 | 138,840 |
| 464287671 ISHARES CORE S&P U.S | 24,549 | 83,970 |
| 69374H881 PACER US CASH COWS10 | 44,687 | 60,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK NATIONAL | |||
| BLACKROCK TOTAL RETURN | |||
| DELAWARE DIVERSIFIED | |||
| DOUBLELINE TOTAL RETURN | |||
| FIRST EAGLE | |||
| ISHARE TR CORE DIV GRTH | |||
| ISHARES CORE S&P US | |||
| ISHARES CORE S&P | |||
| MFS MUNI INCOME FUND | |||
| VANGUARD MSCI EUROPEAN | |||
| WISDOMTREE INTL S/C DV F | |||
| BLACKROCK EQUITY DIV | |||
| CHIRON CAPITAL | |||
| BLACKROCK STRATEGIC | |||
| 46434V456 ISHARES EDGE MSCI | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 55273N434 MFS MUNI INCOME FD C | AT COST | 75,967 | 71,339 |
| 56063U521 NYLI MACKAY HIGH YI | AT COST | 125,455 | 117,279 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 114,039 | 101,032 |
| 46434V621 ISHARES CORE DIVIDEN | |||
| 00771X583 CHIRON CAPITAL ALLOC | |||
| 464287663 ISHARES CORE S&P U.S | |||
| 464287671 ISHARES CORE S&P U.S | |||
| 09256H336 BLACKROCK MULTI-ASSE | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 30254T759 FPA CRESCENT FUND IN | AT COST | 118,068 | 162,936 |
| 277911491 EATON VANCE FLOATING | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 56063J138 NYLI MACKAY SHORT T | AT COST | 75,104 | 75,322 |
| 38147N293 GS GQG PARTNERS INTL | AT COST | 92,762 | 114,364 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717Y527 WISDOMTREE FLOATING | |||
| 78467V608 SPDR BLACKSTONE / GS |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 15 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 8,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 6,229 | 3,737 | 2,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 212 | 212 | 0 |