| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,679 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY-JP MORGAN CHASE | 2018-12 | PURCHASE | 2025-06 | 11,340 | 4,399 | 6,941 | ||||
| FIDELITY-VANGUARD WORLD FD | 2025-01 | PURCHASE | 2025-12 | 76,869 | 63,358 | 13,511 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETP VANGUARD SCOTTSDALE FD | 281,054 | 272,606 |
| ETP VANGUARD INTERMED TERM | 105,719 | 102,360 |
| ETP ISHARES TR INTERM GOV ETF | 53,004 | 53,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEXTERA ENERGY | 132,522 | 152,532 |
| MICROSOFT | 78,183 | 137,348 |
| JPMORGAN CHASE | 50,842 | 132,110 |
| GOLDMAN SACHS ETF TRUST | 128,486 | 126,888 |
| IBM | 66,405 | 121,446 |
| EATON CORP PLC | 128,209 | 119,760 |
| AMER ELECTRIC POWER | 70,022 | 117,962 |
| ABBVIE | 44,224 | 111,960 |
| KINDER MORGAN INC | 61,586 | 107,211 |
| AT&T | 75,730 | 99,360 |
| VIPER ENERGY | 90,192 | 93,585 |
| DUKE ENERGY | 62,397 | 79,937 |
| CROWDSTRIKE HOLDINGS | 45,389 | 46,876 |
| VANGUARD WORLD FD INF | 2,986 | 3,770 |
| 3M | ||
| EDISON INTERNATL | ||
| ENERGY TRANSFER COMMON LP | ||
| EXXON MOBIL | ||
| VERIZON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIMON PROP GROUP | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-I FLOW THROUGH EXPENSE | 4,382 | 4,382 | ||
| OFFICE AND POSTAGE | 1,308 | |||
| NYS DEPT LAW FEES | 250 | |||
| K-1 FLOW THRU EXP | 209 | |||
| WEBSITE EXP | 204 | |||
| K-1 NON DEDUCT EXP | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIP RETURN BY SCHOOL | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX | 1,719 |