| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,785 | 1,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - NORTH OF BANK | 2020-12-31 | 140,000 | 39.0000 | ||||||
| LAND - 232 N CENTRAL (VADAS) | 2018-12-31 | 58,200 | |||||||
| LAND-110-114 E UNION | 2018-12-31 | 190,000 | |||||||
| LAND - 110 W UNION (HOMER'S) | 2019-12-31 | 74,891 | |||||||
| LAND - 119 E WOOD | 2020-12-31 | 415,000 | |||||||
| LAND - ADDL COST TO N MAIN | 2023-08-23 | 143,835 | |||||||
| PAVILION/AMPHITHEATER | 2023-08-23 | 427,450 | 14,694 | S/L | 39.0000 | 10,686 | |||
| PAVILION FANS | 2023-08-23 | 4,466 | 957 | S/L | 7.0000 | 638 | |||
| OUTDOOR SPEAKERS | 2023-08-23 | 24,537 | 5,258 | S/L | 7.0000 | 3,505 | |||
| PAVILION CANOPY/TENT | 2023-08-23 | 839 | 180 | S/L | 7.0000 | 120 | |||
| BIKE RACKS | 2023-08-23 | 6,363 | 1,363 | S/L | 7.0000 | 909 | |||
| CCTV | 2023-08-23 | 18,841 | 4,037 | S/L | 7.0000 | 2,692 | |||
| 20' STORAGE CONTAINER | 2023-08-23 | 3,650 | 782 | S/L | 7.0000 | 522 | |||
| PAVILION LIGHTING | 2023-10-20 | 9,194 | 919 | S/L | 15.0000 | 613 | |||
| STREET LIGHTS & SIGN | 2023-08-23 | 137,793 | 13,779 | S/L | 15.0000 | 9,186 | |||
| PARKING LOT/LAND IMPROVEMENT | 2023-08-23 | 106,942 | 10,694 | S/L | 15.0000 | 7,130 | |||
| PAVILION BRICK WORK | 2024-04-12 | 59,201 | 1,048 | S/L | 39.0000 | 1,480 | |||
| SOUND EQUIPMENT | 2024-05-15 | 1,673 | 120 | S/L | 7.0000 | 239 | |||
| AMPHITHEATER SECURITY SYSTEM | 2024-08-13 | 7,994 | 571 | S/L | 7.0000 | 1,142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 808,943 | 93,264 | 715,679 | ||
| LAND | 1,021,926 | 1,021,926 | 1,737,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 270 | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAVILION IN PROGRESS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 10 | 10 | ||
| INSURANCE | 7,124 | 7,124 | ||
| IL ATTY GEN FILING FEE | 15 | 15 | ||
| UTILITIES | 6,425 | 6,425 | ||
| ACCOUNTING SOFTWARE | 1,521 | 1,521 | ||
| MOWING/LAND MAINTENANCE | 4,959 | 4,959 | ||
| AMPHITHEATER PRODUCTIONS | 14,815 | 14,815 | ||
| ADVERTISING | 5,510 | 5,510 | ||
| WEBSITE | 479 | 479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMPHITHEATER EVENTS | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 1 |