| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING | 13,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY INVESTMENTS - 152200 | PURCHASE | 2025-12 | 887 | -887 | ||||||
| FIDELITY INVESTMENTS - 152200 | PURCHASE | 2025-12 | 118,512 | 118,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,091,436 | 1,091,436 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 5,425 | 5,425 | 5,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATE CEDC REALTY | 1,207,000 | 1,657,000 | 1,657,000 |
| Description | Amount |
|---|---|
| OXFORD PLACE K-1 INCOME | 414,274 |
| UNREALIZED LOSS | 34,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,658 | |||
| BANK SERVICE FEES | 141 | |||
| FILING FEES | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE | 360,000 | 360,000 | |
| OXFORD PLACE K-1 | 370,482 | 370,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - COB | 26,013 | 26,013 |
| DUE TO AFFILIATE | 465,185 | 465,185 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
2,258,326 |