| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 62,528 | 0 | 0 | 62,528 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PAGE 7, PART VIII-A, LINES 1, 2, AND 3 | 1.) MUSEUM - $5,525,395THE CHARLES HOSMER MORSE MUSEUM OF AMERICAN ART WAS FOUNDED BY JEANNETTE GENIUS MCKEAN AND DEVELOPED BY HER AND HER HUSBAND, HUGH F. MCKEAN, AS A BENEFACTION TO ENRICH THE LIFE OF THEIR COMMUNITY BY FOSTERING KNOWLEDGE AND APPRECIATION OF AMERICAN ART THROUGH THE PRESERVATION, PRESENTATION, AND SCHOLARLY STUDY OF THE MUSEUM'S COLLECTION IN A SPIRIT OF ADVENTURE AND EXPERIMENTATION. 2.) KNOWLES COTTAGE - $47,895KNOWLES COTTAGE IS BEING USED BY THE WINTER PARK HISTORICAL ASSOCIATION (WPHA) AS THEIR EXECUTIVE OFFICES. THE WPHA COLLECTS, PRESERVES, PROMOTES AND RESEARCHES THE RICH HISTORY OF WINTER PARK AND ITS SURROUNDING AREA. THEY SHARE THAT HISTORY WITH THE PUBLIC THROUGH THE OPERATION OF A MUSEUM, THE WINTER PARK HISTORY MUSEUM (LOCATED IN THE FARMER'S MARKET BUILDING), AS WELL AS EDUCATIONAL PROGRAMS. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY | 5,310,736 | 792,024 | 4,518,712 | 38,749,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD INTER BOND FD INSTL CL (BIMIX) 950,898.770 SHARES | FMV | 10,041,491 | 10,041,491 |
| DFA INTL CORE EQUITY PORTFOLIO (DFIEX) 161,905.657 SHARES | FMV | 3,285,066 | 3,285,066 |
| DODGE & COX INTL STOCK (DODFX) 202,576.678 SHARES | FMV | 3,334,412 | 3,334,412 |
| FIDELITY 500 INDEX FUND (FXAIX) 61,418.754 SHARES | FMV | 14,600,466 | 14,600,466 |
| FIDELITY MID CAP INDEX FUND (FSMDX) 110,181.121 SHARES | FMV | 4,068,989 | 4,068,989 |
| MASSMUTUAL SMALL CAP OPPS FUND (MSOOX) 231,088.363 SHARES | FMV | 4,057,912 | 4,057,912 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROGRAM PROPERTY | 27,932,663 | 11,495,644 | 16,437,019 | 16,437,019 |
| FURNITURE AND EQUIPMENT | 1,257,624 | 1,068,075 | 189,549 | 189,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 28,000 | 0 | 0 | 26,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COPYRIGHTS | 930 | 930 | 930 |
| DEPOSITS | 3,645 | 3,645 | 3,645 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 46,000 |
| ADJUSTMENT FOR BEGINNING BALANCES | 4,915 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 225,933 | 17,316 | 17,316 | 215,418 |
| REPAIRS AND MAINTENANCE | 309,964 | 8,587 | 8,587 | 293,924 |
| DUES AND SUBSCRIPTIONS | 9,475 | 123 | 123 | 9,352 |
| SUPPLIES AND EQUIPMENT | 273,843 | 0 | 0 | 259,363 |
| ADVERTISING AND DESIGN | 81,565 | 0 | 0 | 65,363 |
| CATERING AND FOOD | 47,784 | 0 | 0 | 47,784 |
| UTILITIES | 164,311 | 0 | 0 | 164,542 |
| TELEPHONE AND INTERNET | 50,228 | 0 | 0 | 50,228 |
| EVENTS | 40,872 | 0 | 0 | 40,872 |
| FEES AND SECURITY | 132,749 | 0 | 0 | 132,749 |
| MISCELLANEOUS | 56,002 | 0 | 0 | 56,002 |
| ART ACQUISITIONS | 4,491 | 0 | 0 | 4,491 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,923 | 1,893 | 1,923 |
| TIMBER | 109,284 | 109,284 | 0 |
| ADMISSIONS AND MEMBERSHIPS | 371,752 | 371,752 | |
| REIMBURSEMENT - INTERLACHEN | 6,806 | 6,806 | |
| ROYALTY INCOME | 20,087 | 20,087 | 20,087 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,296,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 78,000 | 124,000 |
| FEDERAL EXCISE TAX PAYABLE | 1,706 | 1,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 60,000 | 60,000 | 60,000 | 0 |
| COBRA ADMIN FEES | 550 | 0 | 0 | 550 |
| PENSION MANAGEMENT | 20,164 | 0 | 0 | 15,401 |
| PENSION FEES | 4,764 | 0 | 0 | 4,764 |
| BACKGROUND CHECK SERVICES | 290 | 0 | 0 | 290 |
| STAFFING AGENCY SERVICES | 57,907 | 0 | 0 | 56,433 |
| IT CONSULTANTS | 79,625 | 0 | 0 | 81,257 |
| MAINTENANCE | 15,580 | 0 | 0 | 16,455 |
| SECURITY | 442,246 | 0 | 0 | 436,485 |
| CONSERVATION SERVICES | 51,995 | 0 | 0 | 52,795 |
| OTHER CONSULTANTS | 112,057 | 68 | 68 | 119,205 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE | 865,895 | 449,368 | 416,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,811 | 0 | 0 | 36,621 |
| REAL ESTATE TAXES | 54,760 | 48,020 | 48,020 | 6,740 |