| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,400 | 34,150 | 8,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 6,794 | 442,316 |
| MICROSOFT CORP | 179,000 | 967,240 |
| AMAZON.COM INC | 366,010 | 1,292,592 |
| ALPHABET INC CAP | 109,065 | 627,600 |
| TESLA INC | 959,840 | 3,597,760 |
| UBER TECHNOLOGIES | 201,485 | 602,611 |
| FIDELITY 500 INDEX FUND | 1,950,932 | 2,047,980 |
| INVESCO QQQ TRUST SERIES 1 | 1,045,254 | 2,270,490 |
| ISHARES RUSSELL 1000 VALUE E | 977,827 | 1,392,241 |
| PANASSUS CORE EQUITY-INST | 423,493 | 491,285 |
| SIX CIRCLES US UNCONSTR EQ | 3,050,976 | 3,693,052 |
| VANGUARD S&P 500 | 6,436,308 | 10,173,303 |
| FIDELITY INTL INDX-INST PRM | 789,894 | 1,059,065 |
| VANGUARD FTSE EUROPE ETC | 0 | 0 |
| JP MORGAN BETABUILDERS JAPAN E | 653,823 | 1,003,546 |
| JP MORGAN BETABUILDERS DEVELO | 432,129 | 526,011 |
| JP MORGAN BETABUILDERS CANADA | 485,642 | 769,482 |
| SIX CIRCLES INTL UNICON EQ | 2,512,538 | 3,230,945 |
| JPM BETABUILDERS EUROPE ETF | 701,680 | 734,759 |
| AIR LEASE CORP | 0 | 0 |
| ALLISON TRANSMISSION HOLDING | 0 | 0 |
| ATLAS ENERGY SOLUTIONS INC | 0 | 0 |
| BROOKFIELD INFRASTRUCTURE-A | 0 | 0 |
| BRUNSWICK CORP | 0 | 0 |
| BWX TECHNOLOGIES INC | 0 | 0 |
| CABOT CORP | 0 | 0 |
| CASEY'S GENERAL STORES INC | 0 | 0 |
| CHEMED CORP | 0 | 0 |
| CHESAPEAKE UTILITIES CORP | 0 | 0 |
| CLEAR SECURE INC -CLASS A | 0 | 0 |
| COGNEX CORP | 0 | 0 |
| COHEN STEERS INC | 0 | 0 |
| CONCENTRIX CORP | 0 | 0 |
| CRA INTERNATIONAL INC | 0 | 0 |
| ENCOMPASS HEALTH CORP | 0 | 0 |
| ENSIGN GROUP INC/THE | 0 | 0 |
| EXP WORLD HOLDINGS INC | 0 | 0 |
| FEDERAL AGRIC MTG CORP-CL C | 0 | 0 |
| FIRSTSERVICE CORP | 0 | 0 |
| HAMILTON LANE INC-CLASS A | 0 | 0 |
| HEALTHSTREAM INC | 0 | 0 |
| HEXCEL CORP | 0 | 0 |
| HOME BANCSHARES INC | 0 | 0 |
| INSPERITY INC | 0 | 0 |
| IRADIMED CORP | 0 | 0 |
| KFORCE INC | 0 | 0 |
| KINSALE CAPITAL GROUP INC | 0 | 0 |
| KULICKE AND SOFFA INDUSTRIES | 0 | 0 |
| LAKELAND FINANCIAL CORP | 0 | 0 |
| LANDSTAR SYSTEM INC | 0 | 0 |
| LEMAITRE VASCULAR INC | 0 | 0 |
| LITTELFUSE INC | 0 | 0 |
| MATADOR RESOURCES CO | 0 | 0 |
| MATERION CORP | 0 | 0 |
| MSA SAFETY INC | 0 | 0 |
| NAPCO SECURITY TECHNOLOGIES | 0 | 0 |
| NEXPOINT RESIDENTIAL | 0 | 0 |
| NEXSTAR MEDIA GROUP INC | 0 | 0 |
| NORTHERN OIL AND GAS INC | 0 | 0 |
| PATRICK INDUSTRIES INC | 0 | 0 |
| PERRIGO CO PLC | 0 | 0 |
| POWER INTEGRATIONS INC | 0 | 0 |
| PRICESMART INC | 0 | 0 |
| QUAKER CHEMICAL CORP | 0 | 0 |
| SCHNEIDER NATIONAL INC-CL B | 0 | 0 |
| SENSATA TECHNOLOGIES HOLDING | 0 | 0 |
| SHOE CARNIVAL INC | 0 | 0 |
| SHUTTERSTOCK INC | 0 | 0 |
| STANDEX INTERNATIONAL CORP | 0 | 0 |
| TERRENO REALITY CORP | 0 | 0 |
| TETRA TECH INC | 0 | 0 |
| TRAVEL + LEISURE CO | 0 | 0 |
| U.S. PHYSICAL THERAPY INC | 0 | 0 |
| UFP INDUSTRIES INC | 0 | 0 |
| UMH PROPERTIES INC | 0 | 0 |
| UNIFIRST CORP/MA | 0 | 0 |
| UNIVERSAL DISPLAY CORP | 0 | 0 |
| UTZ BRANDS INC | 0 | 0 |
| VALMONT INDUSTRIES | 0 | 0 |
| WINGSTOP INC | 0 | 0 |
| WINMARK CORP | 0 | 0 |
| WYNDHAM HOTELS & RESORTS INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JMP NASDAQ EQUITY PREMIUM | AT COST | 1,551,401 | 1,633,172 |
| HPS CORPORATE LENDING FUND | AT COST | 3,456,504 | 3,555,252 |
| COATUE OPP OFFSHORE FUND II | AT COST | 0 | 0 |
| COATUE OPPORTUNITY OFFSHORE FU | AT COST | 510,960 | 733,408 |
| JPM PRIME MM FD - INSTL | AT COST | 0 | 0 |
| JPM PRIME MMFD PREMIER | AT COST | 671,768 | 671,768 |
| VANGUARD INT-TERM CORPORATE | 686,666 | 706,599 | |
| ISHARES US TREASURY BOND ETF | 704,424 | 702,516 | |
| VANGUARD TTL BD MKT IDX-ADM | 347,076 | 351,758 | |
| VANGUARD MORTGAGE-BACKED SEC | 347,812 | 353,429 | |
| VANGUARD TOTAL INTL BOND ETF | 2,057,804 | 2,056,934 | |
| SIX CIRCLES GLOBAL BOND | 2,661,487 | 2,777,764 | |
| SIX CIRCLES CREDIT OPPORT | 660,170 | 702,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 400 | 400 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS - 6006 | 3,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 14,431 | 14,431 | ||
| FILING FEES | 15 | 15 | 15 | |
| SOFTWARE & APPS | 80 | 80 | ||
| SPECIAL EVENTS | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 131,186 | 113,863 | 17,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 53,500 |