| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALAMO GROUP INC | 5,542 | 5,676 |
| ANTERO RES CORP COM | 7,148 | 8,718 |
| ARCHROCK INC | 8,592 | 8,847 |
| ARTISAN PARTNERS ASSET MGMT | 14,023 | 13,444 |
| ATI INC | 5,779 | 6,189 |
| BATH & BODY WORKS INC | 8,242 | 6,205 |
| BOOZ ALLEN HAMILTON HLDG CL-A | 5,972 | 6,205 |
| BRUKER CORPORATION | 9,459 | 10,882 |
| CARLISLE CO INC | 10,774 | 10,431 |
| CCC INTELLIGENT SOLUTIONS HLD | 7,680 | 6,638 |
| CHURCHILL DOWNS INC | 5,841 | 6,683 |
| CIRRUS LOGIC INC | 7,057 | 6,663 |
| CLEAN HARBORS | 11,020 | 11,788 |
| COCA COLA CONSOLIDATED INC | 9,507 | 12,774 |
| COHERENT CORP | 3,105 | 10,168 |
| COMMERCIAL METALS CO | 7,838 | 9,691 |
| CSW INDUSTRIALS INC | 7,164 | 7,798 |
| CULLEN FROST BANKERS INC | 12,408 | 13,423 |
| CUSHMAN & WAKEFIELD LTD | 8,973 | 14,474 |
| EAGLE MATLS INC | 10,229 | 9,369 |
| ELEMENT SOLUTIONS INC | 12,937 | 14,194 |
| FIRSTCASH HLDGS INC | 6,902 | 10,080 |
| FTI CONSULTING INC | 6,085 | 6,279 |
| GATX CORP | 9,875 | 11,905 |
| GILDAN ACTIVEWEAR INC | 4,427 | 7,808 |
| GXO LOGISTICS INCORPORATED | 3,530 | 4,568 |
| HAMILTON LANE CL A | 6,123 | 5,926 |
| HANOVER INSURANCE GROUP INC | 10,452 | 11,485 |
| HAWKINS INC | 6,115 | 7,304 |
| HERC HLDGS INC | 5,043 | 5,942 |
| HEXCEL CORP NEW | 4,486 | 5,952 |
| HUNTINGTON INGALLS INDUSTRIES | 6,076 | 10,920 |
| INSTALLED BLDG PRODS INC | 3,075 | 4,398 |
| INTERNATIONAL FLAVORS&FRAGRANC | 5,627 | 5,527 |
| ISHARES RUSSELL 2000 VALUE ETF | 25,558 | 27,725 |
| JBT MAREL CORPORATION | 7,869 | 9,827 |
| LINCOLN ELEC HLDGS INC | 7,713 | 9,756 |
| LUMEN TECHNOLOGIES INC | 4,573 | 5,369 |
| MATADOR RES CO | 5,760 | 6,706 |
| MERITAGE HOME CORPORATION | 6,481 | 5,586 |
| MUELLER INDUS INC | 7,824 | 9,820 |
| MURPHY OIL CORP | 8,384 | 9,094 |
| NOBLE CORP NEW A | 4,620 | 4,405 |
| NORTHWEST NAT HLDG CO | 8,533 | 9,348 |
| PERMIAN RESOURCES CP CL A | 7,878 | 7,717 |
| PROSPERITY BANCSHARES | 12,610 | 13,200 |
| PVH CORPORATION | 7,202 | 5,821 |
| RED ROCK RESORTS INC CL A | 4,278 | 5,366 |
| RUSH ENTERPRISES INC CL A | 5,369 | 5,987 |
| RXO INC | 1,830 | 1,593 |
| SANMINA CORP | 8,343 | 10,491 |
| SCHNEIDER NATIONAL INC CL B | 3,671 | 4,192 |
| SELECTIVE INSURANCE GROUP | 10,537 | 12,300 |
| SPIRE INC | 9,191 | 10,420 |
| STAG INDL INC COM | 8,505 | 8,455 |
| TAYLOR MORRISON HOME CORP CL A | 6,450 | 5,612 |
| TETRA TECHNOLOGIES INC DEL | 3,042 | 3,692 |
| VALMONT INDUSTRIES | 6,427 | 10,773 |
| VALVOLINE INC COM | 15,044 | 11,333 |
| WARBY PARKER INC CL A | 5,146 | 6,733 |
| WATTS WTR TECH INC A | 2,872 | 4,001 |
| WERNER ENTERPRISES INC | 4,618 | 4,922 |
| WESCO INTL INC | 6,930 | 10,495 |
| ZIONS BANCORPORATION N A | 10,036 | 14,050 |
| ABBOTT LABORATORIES | 10,340 | 15,035 |
| ABBVIE INC COM | 11,808 | 31,532 |
| ABERCROMBIE & FITCH CO | 2,786 | 5,035 |
| ACCENTURE PLC IRELAND CL A | 9,111 | 13,415 |
| ADOBE INC | 11,452 | 12,600 |
| ADVANCED MICRO DEVICES | 9,211 | 30,411 |
| AECOM | 3,451 | 2,955 |
| AFLAC INCORPORATED | 6,236 | 18,195 |
| ALBEMARLE CORPORATION | 1,310 | 3,112 |
| ALPHABET INC CL A | 37,519 | 194,060 |
| AMAZON COM INC | 40,936 | 90,020 |
| AMERICAN EXPRESS CO | 15,837 | 32,926 |
| AMERICAN TOWER CORP | 1,447 | 1,580 |
| AMERICAN WATER WORKS CO | 3,341 | 3,654 |
| AMPHENOL CORP NEW CL A | 1,136 | 2,433 |
| ANALOG DEVICES INC | 100 | 271 |
| APPLE INC | 52,784 | 205,254 |
| APPLIED MATERIALS INC | 5,316 | 15,933 |
| APTARGROUP INC | 3,247 | 3,293 |
| AT&T INC | 2,612 | 4,397 |
| AUTODESK INC DELAWARE | 2,314 | 3,552 |
| BAKER HUGHES COMPANY CL A | 10,691 | 23,863 |
| BANK OF AMERICA CORP | 14,759 | 32,835 |
| BANK OF NEW YORK MELLON CORP | 8,213 | 21,941 |
| BLOCK INC CL A | 1,025 | 1,172 |
| BOOKING HOLDINGS INC | 21,416 | 21,421 |
| BOSTON SCIENTIFIC CORP | 1,154 | 1,430 |
| BROADCOM INC | 38,537 | 74,412 |
| BRUKER CORPORATION | 8,777 | 11,495 |
| BWX TECHNOLOGIES INC COM | 1,288 | 1,728 |
| BXP INC | 2,999 | 2,834 |
| CADENCE DESIGN SYSTEM | 10,158 | 11,253 |
| CAPITAL ONE FINANCIAL CORP | 13,095 | 16,723 |
| CATERPILLAR INC | 3,653 | 10,312 |
| CENCORA INC | 1,838 | 7,093 |
| CHIPOTLE MEXICAN GRILL INC COM | 1,540 | 3,700 |
| CHUBB LTD | 3,254 | 8,427 |
| CHURCH & DWIGHT CO INC | 21,895 | 22,975 |
| CISCO SYS INC | 16,449 | 26,883 |
| CITIGROUP INC NEW | 5,039 | 9,685 |
| CNH INDUSTRIAL N V | 19,951 | 16,218 |
| CONSTELLATION ENERGY CORP | 1,060 | 1,766 |
| CUMMINS INC | 7,650 | 23,481 |
| CVS HEALTH CORP COM | 5,482 | 5,793 |
| DANAHER CORPORATION | 2,929 | 4,349 |
| DECKERS OUTDOOR CORP | 1,169 | 1,140 |
| DEERE & CO | 3,367 | 10,708 |
| DELL TECHNOLOGIES INC CL C | 4,057 | 9,819 |
| EBAY INC | 1,309 | 1,916 |
| ECOLAB INC | 7,465 | 12,076 |
| ELEVANCE HEALTH INC | 3,895 | 5,609 |
| ELI LILLY & CO | 28,641 | 35,464 |
| EMBECTA CORP | 55 | 24 |
| EMCOR GROUP INC | 883 | 8,565 |
| ESTEE LAUDER CO INC CL A | 7,567 | 11,519 |
| ETSY INC | 820 | 998 |
| EVERSOURCE ENERGY COM | 19,947 | 20,603 |
| EXPEDIA GROUP INC | 1,869 | 3,116 |
| FLUOR CORP NEW | 652 | 872 |
| FORD MOTOR CO NEW | 1,312 | 1,771 |
| GAP INC | 1,011 | 2,278 |
| GE AEROSPACE | 3,904 | 15,710 |
| GEN DIGITAL INC | 860 | 1,360 |
| GENERAL MILLS INC | 24,117 | 21,669 |
| GOLDMAN SACHS GRP INC | 17,933 | 65,925 |
| GUIDEWIRE SOFTWARE INC | 5,579 | 4,824 |
| HARTFORD INSURANCE GROUP INC | 17,946 | 38,446 |
| HASBRO INC | 4,848 | 7,708 |
| HERSHEY COMPANY | 14,875 | 16,378 |
| HEWLETT PACKARD ENTERPRISE | 3,501 | 8,167 |
| HOME DEPOT INC | 9,021 | 14,452 |
| HP INC COM | 2,903 | 4,033 |
| ILLUMINA INC | 10,836 | 17,051 |
| INTEL CORP | 5,613 | 8,635 |
| INTL BUSINESS MACHINES CORP | 8,830 | 18,661 |
| INTUIT INC | 7,325 | 18,548 |
| IRIDIUM COMMUNICATIONS INC COM | 1,330 | 939 |
| JOHNSON & JOHNSON | 32,920 | 47,185 |
| JOHNSON CTLS INTL PLC | 1,752 | 2,635 |
| JPMORGAN CHASE & CO | 23,837 | 45,433 |
| KB HOME | 792 | 1,185 |
| KLA CORPORATION | 2,003 | 15,796 |
| KOHLS CORPORATION WISC | 1,201 | 3,000 |
| KROGER CO | 39 | 62 |
| L3HARRIS TECHNOLOGIES INC | 2,123 | 3,523 |
| LAS VEGAS SANDS CORPORATION | 7,240 | 11,586 |
| LIBERTY GLOBAL LTD CL C | 1,227 | 1,380 |
| LINCOLN ELEC HLDGS INC | 702 | 2,157 |
| LYFT INC CL A | 2,247 | 3,119 |
| MARSH & MCLENNAN COS INC | 2,696 | 5,195 |
| MASTERCARD INC CL A | 25,751 | 42,816 |
| MCKESSON CORP | 1,583 | 9,843 |
| MEDTRONIC PLC SHS | 2,659 | 2,978 |
| MERCK & CO INC NEW COM | 13,875 | 19,473 |
| META PLATFORMS INC CL A | 17,368 | 81,191 |
| MGM RESORTS INTERNATIONAL | 5,133 | 6,203 |
| MICROSOFT CORP | 66,478 | 175,554 |
| MOODYS CORP | 7,192 | 8,684 |
| MORNINGSTAR INC COMMON | 3,127 | 3,260 |
| MOTOROLA SOLUTIONS INC | 2,657 | 6,900 |
| NASDAQ INC COM | 10,007 | 17,678 |
| NETFLIX INC | 15,152 | 19,690 |
| NEWMONT CORPORATION | 11,250 | 24,863 |
| NIKE INC B | 3,758 | 3,759 |
| NVIDIA CORPORATION | 8,684 | 246,367 |
| ONE GAS INC | 10,425 | 13,210 |
| ORGANON & CO | 39 | 7 |
| PALANTIR TECHNOLOGIES INC CL A | 2,898 | 4,799 |
| PALO ALTO NETWORKS INC | 1,094 | 1,105 |
| PARSONS CORP | 4,252 | 3,770 |
| PAYPAL HLDGS INC COM | 6,505 | 6,305 |
| PFIZER INC | 1,099 | 1,170 |
| PHILIP MORRIS INTL INC | 18,688 | 35,448 |
| PINTEREST INC CL A | 1,406 | 1,424 |
| PNC FINL SVCS GP | 625 | 1,252 |
| POTLATCHDELTIC CORP | 485 | 477 |
| QUALCOMM INC | 6,838 | 13,684 |
| RTX CORPORATION | 8,720 | 23,292 |
| S&P GLOBAL INC COM | 19,392 | 38,672 |
| SALESFORCE INC | 14,211 | 24,372 |
| SBA COMMUNICATNS CORP NEW CL A | 5,631 | 5,223 |
| SERVICENOW INC | 2,842 | 7,660 |
| SIMON PPTY GROUP INC | 5,175 | 10,181 |
| SPIRE INC | 40,839 | 45,237 |
| STARBUCKS CORP WASHINGTON | 10,179 | 9,600 |
| SYNOPSYS INC | 7,226 | 8,925 |
| SYSCO CORP | 4,670 | 4,716 |
| TE CONNECTIVITY PLC | 1,212 | 3,868 |
| TESLA INC | 28,711 | 59,363 |
| TETRA TECH INC | 16,332 | 15,294 |
| THE CIGNA GROUP | 31,744 | 34,129 |
| THERMO FISHER SCIENTIFIC | 3,121 | 5,795 |
| TJX COS INC NEW | 4,525 | 13,979 |
| T-MOBILE US INC COM | 2,521 | 3,858 |
| TRANE TECHNOLOGIES PLC | 18,651 | 17,514 |
| TRAVELERS COMPANIES INC COM | 620 | 1,740 |
| UBER TECHNOLOGIES INC | 7,760 | 8,906 |
| UNITEDHEALTH GP INC | 10,036 | 12,544 |
| VALVOLINE INC COM | 863 | 1,773 |
| VERIZON COMMUNICATIONS | 856 | 1,100 |
| VISA INC CL A | 51,682 | 76,455 |
| VOYA FINL INC | 3,506 | 3,948 |
| W W GRAINGER INC | 2,502 | 9,081 |
| WALMART INC | 13,177 | 33,757 |
| WEATHERFORD INTL INC | 4,641 | 7,356 |
| WELLS FARGO & CO NEW | 5,394 | 16,590 |
| WESTERN DIGITAL CORPORATION | 1,216 | 1,378 |
| WILLIAMS SONOMA | 4,455 | 13,930 |
| XYLEM INC COM | 12,104 | 21,108 |
| YUM BRANDS INC | 4,663 | 4,841 |
| ACCENTURE PLC IRELAND CL A | 7,525 | 8,523 |
| AIA GROUP LTD SPON ADR | 6,730 | 6,652 |
| AKZO NOBEL NV ADR | 7,909 | 6,814 |
| ALCON INC | 6,659 | 8,275 |
| ASHTEAD GROUP PLC ADR | 6,364 | 10,752 |
| ASSA ABLOY AB UNSP ADR | 6,127 | 10,473 |
| BROOKFIELD CORP CL A | 7,085 | 17,805 |
| CAMECO CORP | 1,644 | 16,102 |
| COCA-COLA EUROPACIFIC PARTNERS | 4,443 | 11,428 |
| CREDICORP LTD | 6,282 | 14,976 |
| DAIKIN INDS LTD UNSPON ADR | 7,549 | 6,406 |
| DBS GROUP HOLDINGS LTD SP | 5,225 | 14,751 |
| DIAGEO PLC SPON ADR NEW | 9,266 | 6,024 |
| DSM FIRMENICH AG ADR | 9,299 | 6,621 |
| ERSTE GROUP BANK AG SPONS ADR | 3,277 | 18,551 |
| EXPERIAN GP LTD ADR | 5,887 | 8,187 |
| FANUC CORPORATION UNSP ADR | 7,224 | 9,005 |
| FAST RETAILING LTD UNSPON ADR | 9,220 | 10,426 |
| GSK PLC ADR | 7,112 | 9,710 |
| HALEON PLC ADR | 6,992 | 9,746 |
| HEINEKEN NV SPN ADR | 7,074 | 6,020 |
| ING GROEP NV ADR | 4,595 | 17,948 |
| ISHARES 0-3 MONTH TREASURY B | 5,842 | 5,831 |
| LVMH MOET HENNESSY LOUIS VUITT | 5,920 | 8,603 |
| MAGNUM ICE CREAM CO NV | 283 | 368 |
| MICHELIN COMPAGNIE GENERALE DE | 9,254 | 9,027 |
| MONOTARO CO LTD ADR | 9,199 | 10,306 |
| MUENCHENER RUECK-UNSPONS ADR | 4,177 | 11,833 |
| OTSUKA HOLDINGS CO LTD UNS ADR | 5,993 | 10,529 |
| PAN PAC INTL HLDGS CORP ADR | 7,171 | 12,693 |
| RENTOKIL INITIAL PLC ADR | 6,859 | 6,452 |
| ROCHE HOLDINGS ADR | 8,948 | 14,388 |
| SAFRAN SA | 5,723 | 18,774 |
| SONY GROUP CORPORATION ADR | 10,403 | 14,925 |
| SYMRISE AG UNSPONS ADR | 7,208 | 5,602 |
| TOTALENERGIES SE ACT | 4,034 | 8,025 |
| UNILEVER PLC NEW ADR | 5,241 | 6,802 |
| WAL-MART DE MEXICO SA SPON ADR | 10,308 | 10,436 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD ADV | FMV | 131,812 | 277,427 |
| CCM COMMUNITY IMPACT BD INST | FMV | 583,606 | 531,447 |
| GQG PARTNERS GLB QUALITY EQ I | FMV | 626,896 | 678,262 |
| ISHARES CORE MSCI EAFE ETF | FMV | 555,680 | 667,819 |
| LORD ABBETT SHT DURATION INC I | FMV | 384,260 | 387,102 |
| NUVEEN CORE IMPACT BD R6 | FMV | 1,054,155 | 1,050,659 |
| SC JOHNSON & SON 8 1/2 3RD RST | FMV | 377,064 | 408,700 |
| SPDR S&P 500 ETF TRUST | FMV | 829,673 | 1,504,316 |
| T ROWE INT US SMCP GRW EQ INV | FMV | 435,023 | 444,378 |
| MICHAEL W. LOUIS COMPANY | FMV | 395,284 | 1,339,569 |
| MICHAEL W. LOUIS LIMITED PARTNERSHIP | FMV | 3,361 | 3,683,305 |
| BLUE OWL/OAK STREET NET LEASE TRUST | FMV | 205,381 | 255,518 |
| APOLLO DEBT SOLUTIONS BDC CL I | FMV | 400,000 | 391,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BELL & ANDERSON LLC | 11,139 | 11,139 | 0 |
| Description | Amount |
|---|---|
| MORGAN STANLEY 2025 DIVIDENDS REC'D IN 2026 | 12,738 |
| ROUNDING ADJUSTMENT | 3 |
| 2024 NON-DIVIDEND DISTRIBUTIONS - BASIS ADJUSTMENTS | 487 |
| COST BASIS ADJUSTMENTS - 2025 SALES | 784 |
| ADJUST BLUE OWL/OAK STREET NET LEASE TRUST FOR NONDIV DISTRIBUTIONS | 11,947 |
| 2025 NON-DIV DISTRIB BASIS ADJUSTMENTS | 340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MWL HOLDINGS LP | 3,963 | 3,963 | 0 | |
| MWL COMPANY - OTHER EXPENSES | 27,658 | 27,658 | 0 | |
| MORGAN STANLEY 816 ADR FEES | 684 | 684 | 0 | |
| MORGAN STANLEY 594 ADR FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MORGAN STANLEY 2024 INCOME REC'D IN 2025 | 11,251 |
| MICHAEL W. LOUIS COMPANY - NONDIVIDEND DISTRIBUTIONS | 6 |
| MWL HOLDINGS LIMITED PARTNERSHIP - NONDIVIDEND DISTRIBUTIONS | 20 |
| MORGAN STANLEY #262 - NONDIVIDEND DISTRIBUTIONS | 650 |
| MORGAN STANLEY #594 - NONDIVIDEND DISTRIBUTIONS | 86 |
| BLUE OWL REAL ESTATE NLT I - NONDIVIDEND DISTRIBUTION | 11,947 |
| TAX VS BOOK BASIS ADJUSTMENT ON SALES | 13 |
| 2024 NUVEEN WASH SALE BASIS ADJUSTMENT | 873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 73,879 | 73,879 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - MORGAN STANLEY | 4,061 | 4,061 | 0 | |
| 2025 990-T ESTIMATED TAXES | 36,000 | 0 | 0 | |
| 2025 990PF ESTIMATED TAXES | 30,000 | 0 | 0 | |
| 2024 990T TAXES | 3 | 0 | 0 |