| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,278 | 2,639 | 2,639 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CORE BOND FUND | 21,500 | 21,792 |
| JPMORGAN GLOBAL BOND OPPORTUNITIES FUND | 21,500 | 21,653 |
| FIRST TRUST LOW DURATION OPPORTUNITIES ETF | 21,384 | 21,746 |
| DOUBLELINE TOTAL RETURN BOND FUND | 21,500 | 21,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 5,741 | 19,950 |
| ISHARES CORE S&P MID-CAP ETF | 14,414 | 26,730 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 16,184 | 21,309 |
| ISHARES CORE MSCI EAFE ETF | 21,994 | 29,522 |
| DFA US LARGE CAP EQUITY PORTFOLIO | 51,313 | 111,844 |
| VANGUARD S&P 500 ETF | 17,922 | 18,814 |
| VANGUARD VALUE ETF | 1,840 | 1,910 |
| VANGUARD MID-CAP ETF | 2,889 | 2,902 |
| VANGUARD MID-CAP VALUE ETF | 1,722 | 1,774 |
| VANGUARD SMALL-CAP ETF | 2,502 | 2,579 |
| VANGUARD SMALL-CAP VALUE ETF | 2,052 | 2,118 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 3,568 | 3,748 |
| VANGUARD FTSE EMERGING MARKETS ETF | 3,404 | 3,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 3,471 | 4,058 |
| SPDR GOLD SHARES | AT COST | 3,468 | 3,963 |
| STATE STREET ENERGY SELECT SECTOR SPDR ETF | AT COST | 3,000 | 3,130 |
| VANGAURD ENERGY ETF | AT COST | 2,407 | 2,518 |
| SCHWAB U.S. REIT ETF | AT COST | 3,744 | 3,656 |
| VANGUARD REAL ESTATE ETF | AT COST | 3,633 | 3,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,925 | 6,925 | 0 |