| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,460 | 2,460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG - CERRITOS | 2017-08-11 | 441,000 | 81,309 | S/L | 27.5000 | 11,025 | 11,025 | ||
| LAND - CERRITOS | 2017-08-11 | 731,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 441,000 | 92,334 | 348,666 | 441,000 |
| LAND | 731,904 | 731,904 | 731,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 14,485 | 14,485 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 680 |
| NON DEDUCTIBLE DONATION | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | ||||
| BANK CHARGE | 54 | 54 | ||
| CLEANING & MAINTENANCE | 4,790 | 4,790 | ||
| INSURANCE | 1,652 | 1,652 | ||
| REPAIR | 19,856 | 19,856 | ||
| SUPPLIES | 119 | 119 | ||
| UTILITIES | 9,005 | 9,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 8,415 | 6,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | 25,264 | 25,264 |