| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEGINNING BOOK VALUE | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,055 | 10,061 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 3,423 | 3,509 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 4,162 | 4,273 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,933 | 3,884 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 13,996 | 17,995 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 12,887 | 13,216 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,297 | 4,104 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,703 | 2,762 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,421 | 7,645 |
| 464287507 ISHARES CORE S&P MID | AT COST | 954 | 2,953 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,296 | 18,420 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,276 | 3,762 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,146 | 12,399 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 12,832 | 13,201 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 26,466 | 27,112 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,613 | 4,275 |
| 589509207 MERGER FUND $0.156 | AT COST | 4,113 | 4,047 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 9,043 | 9,352 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 2,073 | 2,234 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 12,924 | 13,199 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,242 | 7,752 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,446 | 7,454 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 24,768 | 26,734 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 11,247 | 10,904 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,347 | 10,526 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 980 | 988 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 5,715 | 10,563 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 8,784 | 27,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 703 | 703 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 105 | 0 | 105 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 105 | 0 | 105 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 376 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 379 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |