| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,618 | 0 | 20,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST NORTH AMERICAN EN ETF IV | AT COST | 99,854 | 154,737 |
| ISHARES CORE S&P 500 ETF | AT COST | 380,916 | 587,679 |
| SCHWAB INTL EQUITY ETF | AT COST | 109,334 | 135,105 |
| CLIFFWATER CORPORATE LENDING FD CORPORATE I | AT COST | 218,794 | 215,154 |
| GQG PARTNERS EMERGING MARKETS EQUITY INST | AT COST | 97,202 | 100,344 |
| HARDING LOEVNER INTERNATIONAL EQ INSTL | AT COST | 156,168 | 147,992 |
| VARIANT ALTERNATIVE INCOME FD INSTL CL | AT COST | 157,371 | 151,677 |
| DODGE & COX INCOME | AT COST | 743,000 | 751,582 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 147,509 | 158,836 |
| FLOWSTONE OPPORTUNITY FUND | AT COST | 143,311 | 150,055 |
| FULLER & THALER BEHAVIOR | AT COST | 143,798 | 168,241 |
| SCHWAB GOVERNMENT MONEY | AT COST | 40,893 | 40,893 |
| HARRISON STREET REAL ESTATE | AT COST | 13,736 | 11,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIOR YEAR ADJUSTMENT | 377 | 377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,497 | 6,497 | 0 | |
| FILING FEE | 179 | 0 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 549 | 0 | 0 | |
| FOREIGN TAX PAID | 969 | 969 | 0 |