| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWELL GROUP | 3,565 | 0 | 3,565 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12000 MAIN ST CAP CORP 5.2% 5/1/24 | 12,011 | 12,248 |
| 12000 SHS CENTRAL GARDEN &PET | 12,076 | 12,006 |
| 12000 TREEHOUSE FOODS INC 4% 9/1/28 | 12,000 | 11,910 |
| FIDELITY GOVERNMENT PORTFOLIO | 25,866 | 25,866 |
| OAKTREE SPECIALTY LENDING | 12,256 | 12,367 |
| BEAZER HOMES USA | 11,940 | 12,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 SHS AMAZON.COM | 1,623 | 4,386 |
| 10 SHS JP MORGAN CHASE & CO | 1,009 | 3,544 |
| 115 SHS BRINKS CO. | 983 | 1,634 |
| 15 SHS VANECK VEC OIL SVCS | 759 | 1,993 |
| 180 SHS VERTIV HLDGS CO | 593 | 11,341 |
| 2 SHS ALPHABET INC | 1,604 | 9,703 |
| 20 SHS BERSHIRE HATHAWAY | 1,371 | 5,529 |
| 20 SHS ULTA SALON, COSMETICS & FRAGR | 2,877 | 9,075 |
| 25 SHS MCKESSON CORP | 1,083 | 4,922 |
| 30 SHS JOHNSON CONTROL INT'L | 1,029 | 1,449 |
| 30 SHS PROGRESSIVE CORP | 824 | 2,505 |
| 35 SHS VANGUARD ENERGY | 774 | 2,141 |
| 40 SHS APPLE INC | 901 | 4,078 |
| 45 SHS DICK'S SPORTING GOODS | 259 | 3,168 |
| 50 SHS SCHEIN HENRY INC | 2,970 | 3,401 |
| 60 SHS PENTAIR | 1,025 | 2,916 |
| 70 SHS SPDR FINANCIAL SELECT SECTOR | 1,035 | 2,958 |
| AVANTOR INC | 5,023 | 3,060 |
| KKR& CO INC | 1,912 | 4,079 |
| PORTILLO'S INC | 3,612 | 1,180 |
| KENVUE INC | 2,630 | 2,415 |
| PEPSICO INC | 831 | 718 |
| CHEWY | 1,283 | 2,280 |
| COMPOSECURE | 3,336 | 4,338 |
| HOME DEPOT | 1,026 | 1,032 |
| ICON PLC | 4,498 | 4,191 |
| UNITED HEALTH GROUP | 974 | 660 |
| UNITED SELECT SECTOR | 1,031 | 1,281 |
| WALT DISNEY | 1,570 | 1,934 |
| VANGUARD DEVELOPED MARKETS | 1,321 | 1,687 |
| VANGUARD EMERGING MARKETS | 1,750 | 2,258 |
| VERIZON COMMUNICATIONS INC | 985 | 978 |
| RESOLUTE HLDGS | 755 | 3,716 |
| ADOBE | 1,869 | 1,750 |
| AEBI SCHMIDT | 2,341 | 3,529 |
| LULULEMON ATHLETICA INC | 2,778 | 2,702 |
| PROCTER & GAMBLE | 1,301 | 1,290 |
| SALESFORCE | 3,084 | 3,179 |
| SITEONE LANDSCAPE SUPPLY | 1,845 | 1,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS DUE FROM PRIVATE BANK | 252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 1,284 | 1,284 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 10 | 10 | 0 | |
| EXCISE TAXES - ESTIMATES | 500 | 0 | 0 |